DeSoto FY21-FY22 Budget Book

CITY OF DESOTO FUND INDUSTRIAL DEVEL. AUTHORITY 242 SUMMARY

Actuals FY Budget FY Projected FY Adopted FY Planning FY 2020 2021 2021 2022 2023

LINE ITEMS

FUND BALANCE‐BEGINNING $30,200

$30,408

$30,408

$30,508

$30,608

REVENUES INTEREST

$208 $208

$350 $350

$350 $350

$350 $350

$350 $350

TOTAL REVENUES

TOTAL AVAILABLE RESOURCES

$30,408

$30,758

$30,758

$30,858

$30,958

EXPENDITURES SUPPLIES

$0 $0

$250 $250

$250 $250

$250 $250

$250 $250

TOTAL EXPENDITURES

FUND BALANCE ‐ ENDING $30,408

$30,508

$30,508

$30,608

$30,708

319

Made with FlippingBook Annual report maker