DeSoto FY21-FY22 Budget Book

CITY OF DESOTO FUND SPECIAL REVENUE FUND ‐ARPA 262 SUMMARY

Actuals FY Budget FY Projected FY Adopted FY Planning FY 2020 2021 2021 2022 2023

LINE ITEMS

FUND BALANCE‐BEGINNING

$0

$0

$0

$0

$0

REVENUES INTERGOVERNMENTAL REVENUE

$0 $0 $0 $0

$0 $0 $0 $0

$0 $3,653,351 $3,653,351

INTEREST

$0

$0

$0

TOTAL REVENUES

$0 $3,653,351 $3,653,351 $0 $3,653,351 $3,653,351

TOTAL AVAILABLE RESOURCES

EXPENDITURES PERSONNEL

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $1,720,350

$0 $0

SUPPLIES

$0

$0

SERVICES & PROFESSIONAL FEES

$0 $1,000,000 $1,000,000

CAPITAL OUTLAY

$0 $0

$933,001 $2,653,351

TRANSFERS TO OTHER FUNDS

$0

$0

TOTAL EXPENDITURES

$0 $3,653,351 $3,653,351

FUND BALANCE ‐ ENDING

$0

$0

$0

$0

$0

PERSONNEL: Full Time

0 0

0 0

0 0

0 0

0 0

PartTime

321

Made with FlippingBook Annual report maker