DeSoto FY21-FY22 Budget Book

CITY OF DESOTO FUND SPECIAL REVENUE FUND‐CARES ACT 268 SUMMARY

Actuals FY Budget FY Projected FY Adopted FY Planning FY 2020 2021 2021 2022 2023

LINE ITEMS

FUND BALANCE‐BEGINNING

$0

$0

$0

$0

$0

REVENUES INTERGOVERNMENTAL REVENUE

$310,201 $2,835,835 $1,661,142

$735,997

$0 $0 $0 $0

INTEREST

$0

$0

$0

$0

TOTAL REVENUES

$310,201 $2,835,835 $1,661,142

$735,997 $735,997

TOTAL AVAILABLE RESOURCES $310,201 $2,835,835 $1,661,142

EXPENDITURES SUPPLIES

$0

$0

$0

$0

$0 $0 $0 $0

SERVICES & PROFESSIONAL FEES TRANSFERS TO OTHER FUNDS

$313,611 $2,835,835 $1,661,142

$735,997

$0

$0

$0

$0

TOTAL EXPENDITURES

$313,611 $2,835,835 $1,661,142

$735,997

FUND BALANCE ‐ ENDING

($3,410)

$0

$0

$0

$0

PERSONNEL: Full Time

0 0

1 1

1 1

0 0

0 0

PartTime

324

Made with FlippingBook Annual report maker