DeSoto FY21-FY22 Budget Book

SUMMARY 489 STREET IMPROVEMENTS-GO BONDS FUND CITY OF DESOTO

Actuals FY Budget FY Projected FY Adopted FY Planning FY 2020 2021 2021 2022 2023

LINE ITEMS

FUND BALANCE-BEGINNING $27,778

$27,962

$27,962

$28,062

$28,162

REVENUES INTEREST

$184

$100

$100

$100

$100

TOTAL REVENUES

$184

$100

$100

$100

$100

TOTAL AVAILABLE RESOURCES

$27,962

$28,062

$28,062

$28,162

$28,262

EXPENDITURES

CAPITAL OUTLAY

$0 $0

$0 $0

$0 $0

$0 $0

$0 $0

TOTAL EXPENDITURES

FUND BALANCE - ENDING $27,962

$28,062

$28,062

$28,162

$28,262

345

Made with FlippingBook Annual report maker