DeSoto FY21-FY22 Budget Book

Fund/Department/Program

2020

2021

2022

101 - GENERAL FUND General Administration Department

101

TOTAL GENERAL FUND

379.5

385.5

400.5

111 - SOUTHWEST REGIONAL COMMUNICATIONS FUND Southwest Regional Communications Center Department

111‐009

TOTAL 111‐SWRCC

32

32

35

112 - CITY JAIL OPERATIONS FUND Police Department 112‐006

TOTAL REGIONAL JAIL

21

23

23

125 - ECONOMIC DEVELOPMENT REVOLVING FUND Economic Development Department

125‐025

TOTAL 125 EDC REVOLVING

3

4

4

224 - JUVENILE CASE MANAGER FUND 224‐008

TOTAL JUVENILE CASE MANAGEMENT

1

1

1

227 - RECREATION REVOLVING FUND Parks and Recreation Department 227‐005

TOTAL 227 RECREATION REVOLVING

1.5

1.5

1.5

228 - FIRE TRAINING FUND Fire Department

228‐007

TOTAL 228 FIRE TRAINING

1

1

1

229 -POLICE GRANT FUND Police Department

229‐006

TOTAL 229‐POLICE GRANT

1

0

0

412 - ERP FUND 412

TOTAL 412‐ ERP

0

0

4

502 - PUBLIC UTILITY FUND 502‐025 522 - DRAINAGE FUND 522‐003 552 - SANITATION FUND 552

TOTAL 502‐ PUBLIC UTILITY

34

34

34

TOTAL 522‐DRAINAGE UTILITY

5

5

5

TOTAL 552‐SANITATION

6

6

8

ALL FUNDS GRAND TOTAL

485

493

517

77

Made with FlippingBook Annual report maker