Total Cost of Production
Direct Expenses
Administrative Costs
Project
FTEs
Art + Medicine: Disability, Culture and Creativity Art + Medicine: Disability, Culture and Creativity - APT
0.17
$34,166.45
$7,858.28
$42,024.73
0.03
$7,227.29
$1,541.85
$8,769.14
Broadcast Wars
0.76
$159,768.26
$36,746.71
$196,514.97
The Electric Indian
0.76
$139,112.39
$31,487.34
$170,599.73
Hope in the Struggle: The Life and Legacy of Josie Johnson
0.61
$106,520.62
$24,281.83
$130,802.45
Jesse Ventura Shocks the World
0.60
$140,315.91
$32,060.46
$172,376.37
MinneHistory S2
0.08
$9,958.05
$2,290.35
$12,248.40
Minnesota Experience: M80
0.12
$26,977.97
$6,197.79
$33,175.76
Outside Chance
0.00
$296.28
$70.94
$367.22
Profe
0.64
$155,503.93
$35,322.75
$190,826.68
Relish Pilot
0.02
$11,329.92
$2,605.88
$13,935.80
Relish Season 5
1.74
$404,838.02
$92,972.74
$497,810.76
Sound Field S5
0.08
$13,200.13
$3,036.03
$16,236.16
Stage Season 3
0.63
$109,071.42
$24,977.09
$134,048.51
Stage Season 4
0.61
$103,880.95
$23,892.62
$127,773.57
Worn Within Season 2
0.04
$23,303.78
$5,359.86
$28,663.64
Vertical Videos - Arts + Culture
0.13
$20,325.38
$4,674.84
$25,000.22
Content Development - Arts & Culture + Digital
0.61
82,621.42
$18,939.75
$101,561.17
134
Made with FlippingBook Ebook Creator