2024 Corporate Report

Financial statements

Section B: Notes to the Group financial statements for the year ended 30 June 2024

Section B: Notes to the Group financial statements for the year ended 30 June 2024

B21

Changes in ownership interests in controlled subsidiaries (continued)

Year ended 30 June 2023 changes in ownership interests (continued) Sale of the Group's controlling interest in A25 (continued) Reconciliation of gain recognised on the disposal of 100% interest in A25

Note

2023 $M

Consideration on disposal Cash consideration on disposal Cash and cash equivalents disposed

389

(54)

Realised FX forward¹

(5)

Total inflow of cash on disposal

330 434

Fair value of 50% equity accounted investment in A25

B22

Fair value of indemnification liability Total consideration on disposal

(1)

763

Assets/(liabilities) at disposal date Assets (excluding cash disposed)

1,531

Liabilities

(755)

Carrying amount of net assets disposed

776

Reclassification of reserves on disposal (net of income tax)²

63

Transaction costs on disposal

(9)

Gain on disposal³ Income tax expense

41

(135)

Loss on disposal after income tax

(94)

1. Includes fair value gains recognised in relation to FX forward contracts to fix the Australian dollar value of the majority of the net CAD dollar proceeds from the sale of the Group's controlling interest in A25. 2. Includes foreign currency translation reserve $49 million plus cash flow hedge reserve $14 million. 3. TIL recognised a pre-tax gain on disposal of $52 million and a loss on disposal after income tax of $80 million presented in discontinued operations of TIL. The difference to the Group was

due to the realised FX forward and the reclassification of the net investment hedge reserve which are not recognised within TIL. The assets and liabilities of A25 as at sale completion date on 28 February 2023 were as follows:

28 February 2023 $M

Assets Cash and cash equivalents Trade and other receivables Concession financial asset Property, plant and equipment Concession intangible assets

54 20

355

2

1,154 1,585

Total assets

Liabilities Trade and other payables

14

Borrowings Provisions

376

46 44

Derivative financial liability

Deferred tax liabilities

264

Other liabilities Total liabilities

11

755

Net assets

830

168

167

Made with FlippingBook Digital Publishing Software