2024 Corporate Report

Security holder information

10-year history

Operational metrics

FY15 FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24

Number of operational assets

# #

14

15

15

16

17

18

21

21

22

22

Number of markets Average daily traffic 1 Group

4

4

4

5

5

5

5

5

5

5

thousands thousands thousands thousands thousands

1,775 1,911 1,946 2,035 2,217 2,026 2,018 2,008 2,408 2,449

Sydney

581 816

622 644 663

814 851

761 750

931

802

995 1,008

Melbourne

820

813

824

566 648 806

819

Brisbane

303 383 394 403 405 383

407 115

418 140

457 464

North America

75

85

96

144

147

132

149

157

Statutory financials Statutory revenue

$ millions $ millions

1,860 2,210 2,732 3,298 4,166 3,169 2

2,886 2 3,272

3,406 4,157 4,119

Statutory NPAT

(373)

22 209 468

170 (153)

16

92

376

Statutory cash flows from operating activities

$ millions

304

910

837 1,053 1,197 1,131 893

982 1,459 1,631

Proportional financials Proportional Toll Revenue 3 Group

$ millions $ millions $ millions $ millions $ millions

1,656 1,946 2,153 2,340 2,581 2,492 2,486 2,626 3,314 3,535

Sydney

701 799 615 660

872 944 1,042 1,072 1,278 1,264 1,668 1,767

Melbourne

687 780

813

747

616 425 167

722 894 948

Brisbane

265

313 174

385

393

402 394

451 520

568 252

North America

75

209 223

324

279

189

232

Proportional EBITDA (excl. significant items) 4 Group $ millions

1,289 1,480 1,629 1,796 2,016 1,888 1,836 1,900 2,448 2,631

$ millions $ millions $ millions $ millions $ millions $ millions $ millions $ millions $ millions

Sydney

558

637

702

763

856

879 1,033

976 1,328 1,377

Melbourne

523 564

594 688

716 634

502 594

756

801 415 168

Brisbane

185

218

268 116 (51)

279 130 (64)

293 210 (59)

286 154 (65)

314

320 380

North America

33

86

72

120

129

Corporate and other

(10) 768

(25)

(85)

(110)

(145)

(130)

Free Cash (including Capital Releases)

926 1,220 1,215 1,527 1,476 1,278 1,531 1,726 2,459

Proportional drawn debt

12,236 12,484 13,639 14,971 19,394 22,118 20,763 23,574 24,007 25,868 7,814 4,707 4,518 5,865 15,112 7,968 10,016 6,715 7,747 5,034

Gross debt raised 5

Equity raised

– 1,025

– 1,900 4,820

812

– 4,220

Ratios and rates Group EBITDA margin 6

% 74.7 73.8 73.9 74.9 75.7 73.3 71.7 70.5 72.4 73.1

%

FFO/Debt

7.9 3.5

8.0 4.3

8.5 3.9

8.9 4.9

8.7 4.1

7.0 3.8

9.4 2.8

9.1 12.3 11.5

x

Corporate SICR

3.3

4.2

4.2

% 40.2 33.3 35.3 35.2 32.0 35.8 34.3 34.2 35.0 39.9

Gearing

Weighted average cost of debt AUD

% % %

5.3 3.8

5.2 4.3

4.9 4.3

4.9 4.4 5.8 8.6

4.6 4.4 4.9 8.3

4.4 4.4 5.0 8.4

4.1 4.5 5.0 7.7

3.9 3.6 5.0

4.1 3.6 4.9 6.9

4.5 3.6 4.9 6.7

USD CAD

years years

Weighted average debt maturity 7 Weighted average concession length

7.8

8.7

9.0

7.1

28.5 29.9 29.7 28.3 30.8 28.8 26.2 29.1 28.7 28.3

Corporate information Market capitalisation Total Shareholder Return

$ billions

17.80 24.41 24.32 26.63 39.43 38.65 38.96 44.16 43.90 38.34

%

32

35

4

6

31

(1)

3

4.9

3.4 (8.8)

$ millions

Gross distributions

764

901 1,055 1,174 1,577 1,284 999 1,259 1,785 1,916

cps 40.0 45.5 51.5 56.0 59.0 47.0 36.5 41.0 58.0 62.0

Distributions per security

millions

Securities on issue 8

1,914 2,036 2,052 2,225 2,675 2,735 2,738 3,071 3,081 3,090

1 C ityLink traffic reported as average daily transactions (‘000) 2 S tatutory results for FY20 and FY21 have been reclassified to present Transurban Chesapeake as discontinued operations in the current period 3 D efinition of Toll Revenue adjusted in FY16 (including restatement of FY15) to include fee revenue. Prior to this was disclosed as toll revenue only, and fee and other revenue 4 In FY23, the Group changed its accounting policy so that significant items are no longer presented. Figures from prior to FY23 have not been restated 5 C alculated at 100% of debt facility size exclusive of letters of credit. Non-AUD denominated debt converted at the hedged rate where cross currency swaps are in place 6 E BITDA margins have been restated consistent with the reporting change adopted in FY24 7 F Y18 to FY24 has been calculated using proportional drawn debt. FY12 to FY17 was calculated on the full value of available debt facilities. Prior to FY19, the previously reported tenor did not reflect the amortisation profile that occurs in the latter years of the USA asset debt facilities 8 Weighted average calculation based on entitlement to distribution

231

Made with FlippingBook Digital Publishing Software