ALBANESECORMIER ANNUAL REPORT 25

NATIONAL PORTFOLIO

STIFEL REGIONAL OFFICE Beaumont, TX

GLA NOI Occupancy LTV DSCR Debt Yield

11,855 $466,051 100% 32.0% 1.59 23.9%

SHOPS AT LEGACY NORTH Plano, TX

CEDAR SOUTH Cedar City, UT GLA NOI Occupancy LTV* DSCR* Debt Yield* *Ratios based on Portfolio Average GLA NOI Occupancy LTV DSCR Debt Yield *Ratios based on Portfolio Average

242,504 $6,488,381 85% 63.1% 2.01 11.5%

UT

96,047 $890,017

100% 63.1% 2.01 11.5%

BLAINE INTERNATIONAL Blaine, WA

WA

130,448 $974,354

GLA NOI Occupancy LTV* DSCR* Debt Yield* *Ratios based on Portfolio Average

100% 63.1% 2.01 11.5%

62

Made with FlippingBook - Share PDF online