ALBANESECORMIER ANNUAL REPORT 25

FINANCIAL RESULTS

Albanese Cormier Holdings, LLC, and Subsidiaries CONSOLIDATED BALANCE SHEET December 31, 2025 and 2024

2025

2024

Assets

Real Estate Land

$

80,577,969 662,596,594 10,937,483 754,112,046 (118,312,686) 635,799,360

$

63,248,875 506,856,086 10,719,287 580,824,248 (106,097,398) 474,726,850

Buildings and improvements

Other

Less accumulated depreciation

Real estate, net

Cash and cash equivalents Accounts receivable, net Deferred rent receivable

10,223,458 2,989,586 4,494,668 1,185,039

11,328,654 3,462,800 4,383,270 1,354,323

Inventory - property held for sale Investment in Vidor Crossroads, LLC

137,035 681,627 798,396

127,179 818,693

Prepaid insurance

Interest rate swap derivative

3,890,259 19,254,044 30,169,735 4,631,544

Intangible assets, net

29,888,615 40,485,253 4,663,076

Available for sale securities

Other assets

Total assets

$ 731,346,113

$ 554,147,351

Liabilities

Debt obligations Accrued liabilities

$ 567,747,281

$ 403,161,184

17,096,188 2,084,359 16,439,305

5,482,324 1,539,068 8,749,143

Tenant security deposits Intangible liabilities, net

Total liabilities

603,367,133

418,931,719

Commitments and contingencies

Members' Capital:

Controlling interest

113,540,377 1,455,555 12,983,048 127,978,980

123,657,351

Noncontrolling interest

1,779,206 9,779,075

Other comprehensive income (loss)

Total capital

135,215,632

Total liabilities and members' capital

$ 731,346,113

$ 554,147,351

The accompanying notes are an integral part of these consolidated financial statements. 2

69 AlbaneseCormier® | 2025 Annual Report

Made with FlippingBook - Share PDF online