2026BudgetBook

CENTENNIAL GRILL Profile

The Centennial Grill operation is located inside Centennial Beach. Centennial Grill, which is overseen by the Food and Beverage Manager, employs approximately 25 part-time/seasonal staff. The positions include Concession Supervisor, Shift Supervisors, Grill Cooks, and Concession Attendants. The Centennial Grill menu includes many food and beverage options ranging from full meals to snack items. Soft serve ice cream continues to be the top selling item at the Grill, making up approximately 21% of the overall sales. Sundaes with toppings, such as Oreos, sprinkles, and M&M’s, were

introduced during the 2025 season and were a hit. ICEE frozen beverages comprised 10% of total sales, and chicken tenders remain a popular entree item. In 2025, Centennial Grill discontinued its online ordering option, as sales were only 1.5% of the total sales the previous year. Due to inconsistent weather patterns, overall attendance was down at Centennial Beach ultimately impacting the concession sales. Concession sales came in below budgeted revenue by 20% or $65,600, however, when considering the 2025 overall attendance, the per person spend in 2025 was right in line with the

person spend during the 2024 season. In 2026, the Centennial Grill menu will be adjusted based on past sales data, and pricing will be increased on menu items to offset operational costs associated with the impact of food costs and potential tariffs. The kitchen will be purchasing a backup freezer unit, and a few smaller kitchen utensils. With the addition of two new deep fryers, cooks were able to deliver high-quality fried food offerings each day. Centennial Grill will continue to offer ICEE frozen beverages due to its popularity. Centennial Grill is budgeted to achieve a surplus of $45,900 in 2026.

2026 VS. 2025 BUDGET

%

%

BUDGET 2026 2026 VS. 2025 PROJ

CENTENNIAL GRILL FINAL 2023

FINAL 2024 BUDGET 2025 PROJECTIONS 2025

REVENUE Sales

$281,110

$300,188

$320,000

$254,389 22,566 276,955

$277,466 23,626 301,092

$23,077

9% 5% 9%

($42,534)

-13% -13% -13%

Miscellaneous Total Revenue

23,218

25,163

27,107

1,060 24,137

(3,481)

304,328

325,351

347,107

(46,015)

EXPENSES Wages & Benefits

94,701

112,665

149,232

127,306

134,853

7,547 9,515

6%

(14,379)

-10%

Supplies

374

984

3,125

1,805

11,320

527%

8,195

262% -28% -100%

Contractual Services

123,761

127,895

151,720

112,766

109,010

(3,756)

-3% 0%

(42,710)

Capital Projects

183

-

250

130

-

(130)

(250)

Total Expenditures Surplus/(Deficit)

219,019 $85,309

241,544 $83,807

304,327 $42,780

242,007 $34,948

255,183 $45,909

13,176

5%

(49,144) $3,129

-16%

$10,961

31%

7%

2026 BUDGET 66

napervilleparks.org

Made with FlippingBook Digital Proposal Creator