OUTDOOR RESORT - PALM SPRINGS Development Fund Income Statement 30-Nov-20
July August September October November December January February March April May June Total ACTUAL ACTUAL ACTUAL ACTUAL ACTUAL ACTUAL ACTUAL ACTUAL ACTUAL ACTUAL ACTUAL ACTUAL YTD
REVENUES
Capital Fund Allocations
6,667 4,167
6,667 4,167
6,667 4,167
6,667 4,167
6,667 4,167
33,335 20,835
Development Fund Allocations
Interest Income
12
13
14
15
16
70
TOTAL
10,846
10,847
10,848
10,849
10,850
-
-
-
-
-
-
-
54,240 - 54,240
TOTAL REVENUES
10,846
10,847
10,848
10,849
10,850
-
-
-
-
-
-
-
EXPENSES: Real Estate Improvements & Repairs
1,000
28,276
31,064
- - -
1,523
61,863
Other Expenses
-
-
-
TOTAL
1,000
28,276
31,064
1,523
-
-
-
-
-
-
-
61,863 - 61,863 - (7,623)
Total Expenses
1,000
28,276
31,064
-
1,523
-
-
-
-
-
-
-
Net Income (Loss)
9,846
(17,429)
(20,216)
10,849
9,327
-
-
-
-
-
-
-
Made with FlippingBook - professional solution for displaying marketing and sales documents online