City of Irvine - Fiscal Year 2019-21 Proposed Budget

CAPITAL IMPROVEMENT PROGRAM

Table 5

Adopted 2019-20

Adopted 2020-21

Project Name

Facility Improvements Civic Center Parking Lot Rehabilitation

1,429,750

Parking Lot Rehabilitation

175,000 241,000

225,000

Ryan Lemmon Stadium Improvements

Scoreboards Replacement

275,000

Sweet Shade Park Universal Playground Turtle Rock Community Park - Parking Lot Turtle Rock Community Park - Site Drainage

709,000 580,000

646,000

Facility Improvements Total

1,705,000

2,575,750

Great Park Improvements Electrical Pedestal Rehabilitation Great Park Improvements Total

1,000,000 1,000,000

Landscape Improvements Electrical Pedestal Rehabilitation

135,240

Eucalyptus Windrow Trees Removal and Replacement

400,000

Hicks Canyon Wash Landscaping Landscape Improvements Total

600,000 735,240

2,000,000 2,400,000

Street &Mobility Improvements Bike Trail Pavement Rehabilitation

250,000 500,000

Bikeway Improvements

Freeway Bike Trail Pavement Rehabilitation

200,000 200,000

Street & Mobility Improvements Total

750,000

Total

3,640,240

5,725,750

Additionally, as part of the City long-range budget and five-year CIP forecast, the City has identified $81.7 million in needed projects that currently remain unfunded (see Table 7). Based on this forecast, 88% is for facilities improvements as shown in Table 8. Most notably, the Heritage Park Improvements project accounts for 81% of unfunded facilities-related projects. The remaining unfunded projects are associated with improvements in the Great Park at 1%, landscape at 10%, and street and mobility improvements at 2% seen in Chart 4. During each budget cycle, departments review estimated project costs and adjust the unfunded amount as necessary. The list will be updated as funding becomes available through potential grant opportunities, closure of completed projects with positive balances, and adjusted revenue projections.

FY 2019-21 Proposed Budget

379

Made with FlippingBook Learn more on our blog