City of Irvine - Fiscal Year 2019-21 Proposed Budget

CAPITAL IMPROVEMENT PROGRAM

Table 6 Open CIP Projects

Remaining Balance

Project Name

Budget

AS OF MARCH 2019 JAMBOREE/BARRANCA INTERS IMP JAMBOREE/MAIN INTERS IMP

6,569,566 10,684,110 3,010,300 2,931,307 1,007,000 2,250,000 2,267,571 755,203 120,000 40,000 256,000 335,000 780,000 280,000 500,000 360,000 50,000 100,000 100,000 100,000 1,500,000 1,093,245 3,525,000 1,690,000 1,656,415 3,675,195

5,854,499 9,565,341 2,497,516 2,508,571 1,731,790 1,770,608 497,398 120,000 40,000 255,812 335,000 721,028 259,224 500,000 360,000 50,000 100,000 100,000 100,000 1,500,000 1,093,245 2,683,522 1,690,000 1,534,202 3,665,345 592,302

JEFFREY &WALNUT

JEFFREY/ALTON INTER IMPROVMENT JEFFREY/ICD INT IMPROVEMENTS JOST - BARRANCA TO I-5 JOST-I-5 BIKE/PED BRIDGE KELVIN PEDESTRIAN BRIDGE KIDS ROCK PLAYGROUND REHAB LAGUNA CYN/LAKE FOREST INTERS IMP MARINE WAY/OCTA BUS BASE RECONS MIKE WARD COMMPK PICKLEBALL CRTS MIKE WARD COMMUNITY PARK NORTHWOOD AQUATIC CTR REHAB OAK CREEK COMMPARK IMP OAK CREEK COMMPARK-PHASE II OAK CREEK TURF AREA/PRAC FIELD OCGP CAROUSAL REHABILITATION OCGP HVAC & REFRIGERATION REPLAC OCGP INTERIOR FINISHES AND FIXTURES OCGP LIGHT POLE REPLACEMENTS OPERATIONS TRAILER RELOCATION PARK ADMINISTRATION BUILDING PARK MAINTENANCE FACLTY ENLARG PARK SECURITY TECHNOLOGY PARK UTILITY CONNECTION FEES PARK-WIDE SIGNAGE &WAYFINDING PASEO/WARNER TRAF SIG UPGRADE PETER CANYON LIGHTING/WALNUT-RR PLAYGROUND EQUIPMENT REPLACEMENT PLAYGROUND SURFACE REHAB ADA COMP PLAZA NP PLAYGROUND&ADA REHAB PROTECT/PERMIS LEFT-TURN PHASE OCGP ELECTRICAL UPGRADES MAIN ST SIGNAL SYNC PROJECT

609,500

245,141

20,520,532 1,600,000

10,602,851

718,364 43,310 768,441 100,000 150,000 460,800

524,800 878,000 100,000 150,000 694,096

2,500,000 11,758,631

1,394,378 1,361,520

QUAIL HILL COMMUNITY CENTER

FY 2019-21 Proposed Budget

383

Made with FlippingBook Learn more on our blog