City of Irvine - Fiscal Year 2019-21 Proposed Budget

CONTRACTS

CITY CLERK

Contract Number

FY 2019-20 Proposed

FY 2020-21 Proposed

FY 2021-22 Forecast

FY 2022-23 Forecast

FY 2023-24 Forecast

Contract Description

GENERAL FUND

7190010004 OFF-SITE NON-PROF SV UNDER $5k 7190010001 QUARTERLY SUPPLEMENTAL SERVICES OF THE MUNICIPAL CODE & ZONING ORDINANCE 7190010002 CAMPAIGN DISCLOSURE AND CONFLICT OF INTEREST (FORM 700) ELECTRONIC FILING SYSTEM AND MAINTENANCE 7190010006 RENTAL OF LINENS CITY CLERK OUTREACH EVENT 7190010005 ELECTION ADMINISTRATION, TRANSLATIONS AND VOTER OUTREACH RELATED TO THE NOVEMBER 6, 2018 GENERAL MUNICIPAL ELECTION 7190010003 LEGAL SERVICES RELATED TO THE CITY CLERK 7190011002 CONVERSION OF CITY RECORDS TO DIGITAL IMAGES 7190011004 DESTRUCTION AND OFFSITE STORAGE OF CITY RECORDS 7190011005 CONTINGENCY STAFFING FOR PROJECTS 7190011007 LEGAL SERVICES RELATED TO CITY CLERK RECORDS

1,000

750

750

750

750

28,000

28,000

28,000

28,000

28,000

19,000

20,900

22,990

25,289

27,817

350

350

350

350

350

7,000

262,670

7,100

289,027

7,210

35,082 145,000

35,082 110,000

35,082 70,000

35,082 65,000

35,082 60,000

15,000

14,500

14,000

13,500

13,000

60,000 81,858

60,000 81,858

-

-

-

81,858

81,858

81,858

7190011008 MAINTENANCE OF 3 MICROFILM READER/PRINTERS

2,500

2,500

1,000

1,000

1,000

GENERAL FUND SUBTOTAL:

394,790

616,610

261,130

539,856

255,067

SPECIAL FUND

7190013001 DUPLICATING CONTRACT

787,500 262,500

826,875 275,625

868,219 289,406

911,630 303,877

957,211 319,070

7190013002 MANAGED PRINT

7190013003 REPAIR AND MAINTENANCE FOR HARDWARE 7190015001 MAIL PRESORT SERVICES FOR CITYWIDE INCOMING AND OUTGOING MAIL 7190015002 MAIL ROOM AND COURIER SERVICES FOR CITYWIDE INCOMING AND OUTGOING MAIL SERVICES 7190015008 MAIL METER SOFTWARE LICENSE AND SUPPORT 7190015009 WEB CERTIFIED MAIL SOFTWARE LICENSE AND SUPPORT

2,000

2,000

2,000

2,000

2,000

12,000

12,300

12,600

12,900

13,200

116,800

125,600

135,500

139,700

139,900

6,400 1,500

7,000 1,500

7,000 1,500

7,000 1,500

7,000 1,500

7200015001 PARCEL TRACKING SYSTEM LEASE

4,100 7,440 8,000 3,500 2,000

4,100

4,100

4,100

4,100

7190015003 MAIL METER LEASE

10,000

10,000

10,000

10,000

7190015004 OUTSOURCED BULK MAILINGS 7190015005 MAINTENANCE FOR FOLDER INSERTER

8,200 3,750 2,150

8,377 4,000 2,300

8,553 4,250 2,450

8,730 4,500 2,600

7190015007 SARTORI ADDRESSING SOFTWARE AND SUPPORT

7200015002 ADDRESS MACHINE MAINTENANCE

2,000

2,150

2,300

2,450

2,600

SPECIAL FUND SUBTOTAL:

1,215,740 1,610,530

1,281,250 1,897,860

1,347,302 1,608,432

1,410,410 1,950,266

1,472,411 1,727,478

CITY CLERK TOTAL:

FY 2019-21 Proposed Budget

483

Made with FlippingBook Learn more on our blog