City of Irvine - Fiscal Year 2019-21 Proposed Budget

CONTRACTS

HUMAN RESOURCES & INNOVATION - Continued

Contract Number

FY 2019-20 Proposed

FY 2020-21 Proposed

FY 2021-22 Forecast

FY 2022-23 Forecast

FY 2023-24 Forecast

Contract Description

7191113025 INTERVIEW ROOM SYSTEM

5,163

5,421

5,692

5,977

6,275

7191113034 HYLAND ENHANCEMENTS AND SUPPORT 7191113044 CAMERA SECURITY UPGRADE PROJECT 7191113045 UPGRADE EOC DISPATCH AND CONFERENCE ROOM TECHNOLOGY 7191113046 AUDIO/VIDEO INSTALLATIONS AND UPGRADES

30,000 30,000 45,000 21,000 78,738 75,000

30,000 31,500 47,250

10,000 20,000 30,000

10,000 21,000 31,500

10,000 22,050 33,075

22,050 82,675 15,000 150,000

23,153 86,809

24,310 91,149

25,526 95,707

7191113058 CAMERA MAINTENANCE

7201113001 NETWORK REDESIGN AND UPGRADES

-

-

-

7201113011 BODY CAMERA PILOT

-

300,000 50,000

300,000 50,000

300,000

7191113065 EDEN ELECTRONIC PLAN REVIEW SYSTEM 7201113012 MYCIVIC ACCESS IRVINE AND LUCITY INTEGRATION

6,000

35,000

-

-

-

-

7201113014 LUCITY REMOTE ASSISTANCE 7201113015 LUCITY RESTRUCTURE

30,000 75,000 100,000

30,000

30,000

30,000 75,000

30,000

- -

- -

- -

7201113016 GIS INVENTORY FOR STORM DRAIN SYSTEM

-

TBD TBD TBD

DRONE IMAGING

30,000 50,000 30,000 500,000 100,000 50,000 25,000 30,000 30,000 10,927 20,000 100,000 20,000 20,000 10,000 - 1,061

PUMP STATION SCADA SYSTEM SECURITY SYSTEM ENHANCEMENTS

149,000 30,900 500,000

586,000 31,827 60,000

7191113065 EDEN ELECTRONIC PLAN REVIEW SYSTEM 7201113012 AUTONOMOUS VEHICLE PROJECT 7191113065 EDEN ELECTRONIC PLAN REVIEW SYSTEM

50,000

50,000

-

-

100,000

12,000

TBD

VIDEO MANAGEMENT SOFTWARE ITRAC

7191113011 TECHNOLOGY PROJECT SUPPORT

25,000 30,000

25,000 30,000

25,000 30,000

25,000 30,000

7191113067 AUDIO VISUAL INSTALLATIONS AND UPGRADES 7191113068 OCGP BALLOON 5.8 GHZ, WIRELESS & WAITLIST MGMT SYSTEMS 7191113073 TV/STREAMING/BROADCAST CAPABILITIES

1,000

1,030

1,093

1,126

30,000 10,300 200,000 100,000 20,000 20,000 10,000

30,000 10,609 20,000 100,000 20,000 20,000 10,000

30,000 11,255 20,000 50,000 100,000 100,000 40,000

30,000 11,593 20,000 50,000 100,000 100,000 40,000

7191113074 SECURITY CAMERAS 7191113075 SOUND/PA SYSTEM

7191113076 WIRELESS ACCESS FOR STADIUM 7201113005 DMP 8000 DISPLAY FOR STADIUMS 7201113006 QUANTUM VUE FOR SPORTS COMPLEX 7201113007 MUSCO FIELD LIGHTS SOFTWARE AND TOOLS

7191113069 ADMINISTRATIVE SUPPORT 7191113010 CONTRACT SERVICES PCARD

-

-

-

-

-

30,000

30,000

30,000

30,000

30,000

7191113018 CITYWIDE INFORMATION SYSTEM SERVICES 7191113021 XEROX TECHNOLOGY PROJECT SUPPORT 7191113028 ENTERPRISE IT ADVISORY AND CONSULTING SERVICES

3,232,983

2,992,639

4,183,309

6,000,000

6,000,000

200,000 126,000

1,000

-

-

-

132,300

138,915

145,861

153,154

7191113033 WEBSITE MEDIA SUPPORT 7191113052 IT SECURITY ASSESSMENT

90,000 100,000 227,375 100,000 10,000 50,000 123,600 90,000

90,000 100,000

60,000 100,000

60,000 100,000

90,000 100,000

7201113008 SPECIAL PROJECTS

-

-

-

-

7201113009 TECHNOLOGY PROJECT SUPPORT 7191113006 ACCESS IRVINE SUPPORT 7191113012 APPLICATIONS CONTINGENCY 7191113013 BACK UP SYSTEM OFFSITE 7191113032 NETWORK PCI ANNUAL SCANNING 7191113053 SINGLE SIGN ON/TWO FACTOR AUTH. 7191113054 24/7 CAMERA MAINTENANCE 7191113020 DATA CABLING

5,000

5,000

5,000

5,000

10,200 50,000 127,308 90,000

10,404 50,000 131,127 90,000

10,612 50,000 135,061 90,000

10,824 50,000 139,113 90,000

5,000

5,000

5,000

5,000

5,000

-

-

-

-

-

30,000 150,000 50,000

30,000 50,000 50,000

30,000 52,500 50,000

30,000 55,125 50,000

30,000 57,881 50,000

7191113059 UPS AND HVAC SUPPORT

7191113070 ONSITE SUPPORT

488

FY 2019-21 Proposed Budget

Made with FlippingBook Learn more on our blog