City of Irvine - Fiscal Year 2019-21 Proposed Budget

CONTRACTS

COMMUNITY SERVICES - Continued

Contract Number

FY 2019-20 Proposed

FY 2020-21 Proposed

FY 2021-22 Forecast

FY 2022-23 Forecast

FY 2023-24 Forecast

Contract Description

7193344015 NUTRITION PROGRAM FOOD CONSULTATION, DIETICIAN 7193399003 CLEANING SERVICES: RUGS, TOWELS AND MORE 7193344015 NUTRITION PROGRAM FOOD CONSULTATION, DIETICIAN 7193346020 TRANSFER TO GENERAL FUND TO SUPPORT PROGRAMS - 3RD CHANCE 7193346024 ANIMAL ADOPTION MARKETING SIGNS AND SERVICES 7193346028 RENTAL FOR TEMPORARY SERVICES 7193346018 PUBLIC SAFETY SERVICES FOR SPECIAL EVENT TRAFFIC CONTROL 7193346004 MEDICAL CARE AT VARIOUS LOCAL VET OFFICES 7193346024 ANIMAL ADOPTION MARKETING SIGNS AND SERVICES 7193311011 CONTRACT AGREEMENT WITH SFUA TO MANAGE OPERATE, AND MAINTAIN THE GREAT PARK AGRICULTURAL AMENITIES, FEATURES AND PROGRAMS 7193346025 DESIGNER PET TAGS

7,000

7,000

7,000

7,000

7,000

2,600 2,000

2,600 2,000

2,600 2,000

2,600 2,000

2,600 2,000

300,000

300,000

300,000

300,000

300,000

500

1,000

1,000

2,000

2,000

10,000

11,000 10,000

11,000 10,000

12,000 11,000

12,000 11,000

9,300

30,000

31,000

31,500

32,000

32,500

1,500

2,000

2,000

2,000

2,000

1,000

2,000

2,000

2,500

2,500

153,800

153,800

138,400

123,000

99,940

7193321018 CONTRACT INSTRUCTORS 7193321018 CONTRACT INSTRUCTORS 7193321018 CONTRACTOR INSTRUCTORS 7193321018 CONTRACT INSTRUCTORS 7193321018 CONTRACTOR INSTRUCTORS 7193321018 CONTRACT INSTRUCTORS 7193321018 CONTRACTOR INSTRUCTORS 7193321018 CONTRACT INSTRUCTORS 7193321018 CONTRACT INSTRUCTORS 7193321018 CONTRACT INSTRUCTORS 7193321018 CONTRACT INSTRUCTORS 7193321018 CONTRACT INSTRUCTORS 7193321018 CONTRACT INSTRUCTORS 7193321018 CONTRACT INSTRUCTORS 7193321018 CONTRACT INSTRUCTORS

25,000 100,000 75,000 40,000 20,000 15,000 15,000 20,000 375,000

26,250 105,000 78,750 42,000 21,000 15,750 15,750 21,000 393,750

26,832 107,327 80,495 42,931 21,465 16,099 16,099 21,465 402,476

27,418 109,673 82,255 43,869 21,935 16,451 16,451 21,935 411,274

28,006 112,022 84,017 44,809 22,404 16,803 16,803 22,404 420,083

1,250 1,000 1,250 5,000 1,000 2,500 8,800

1,325 1,050 1,325 5,250 1,050 2,625 9,000

1,354 1,073 1,354 5,363 1,073 2,682 9,194

1,382 1,095 1,382 5,476 1,095 2,738 9,387

1,411 1,118 1,411 5,589 1,118 2,795 9,581

7193321018 ADULT LEAGUES UMPIRES AND OFFICIALS 7203369002 EQUIPMENT RENTAL, STAGING, PARKING,

303,840

310,810

324,314

332,264

340,019

SHUTTLES, PERFORMERS, ENTERTAINMENT AND OTHER CONTRACT SERVICES TO SUPPORT GLOBAL VILLAGE

7193340008 CONTRACTS TO SUPPORT IMPLEMENTATION OF THE TERMS OF THE KAISER GRANT

50,194

-

-

-

-

7193340009 EQUIPMENT RENTAL, ACTIVITIES,

111,600

114,000

116,542

119,084

121,626

ENTERTAINMENT, STAGING, PARKING MGMT AND OTHER CONTRACT SERVICES TO SUPPORT SPOOKTACULAR EVENT

7193340010 PARKING MANAGEMENT AND GROUND

4,000

4,100

4,100

4,100

4,100

TRANSPORTATION SERVICES FOR SPECIAL EVENTS, TOURS AND COUNCIL REQUESTS

7203340001 EQUIPMENT RENTAL, ACTIVITIES,

120,000

123,000

125,648

128,295

130,943

ENTERTAINMENT, STAGING AND PRODUCTION, PARKING MGMT AND OTHER CONTRACT SERVICES TO SUPPORT HOLIDAY FESTIVAL

7193340001 STUDENT FIELD TRIPS, TRANSPORATION AND EDUCATION PROGRAM DEVELOPMENT

70,000

70,000

71,551

73,115

74,681

FY 2019-21 Proposed Budget

497

Made with FlippingBook Learn more on our blog