City of Irvine - Fiscal Year 2019-21 Proposed Budget

CONTRACTS

COMMUNITY SERVICES - Continued

Contract Number

FY 2019-20 Proposed

FY 2020-21 Proposed

FY 2021-22 Forecast

FY 2022-23 Forecast

FY 2023-24 Forecast

Contract Description

7193340018 RECREATION PROGRAMS AND ACTIVITIES SUCH AS PUBLIC MOVIES, PROGRAM PREVIEWS, FAMILY

28,000

28,700

29,336

29,977

30,619

ACTIVITIES, EDUCATIONAL WORKSHOPS AND BALLOON/CAROUSEL PROGRAM PACKAGES

7193340019 AFTER-SCHOOL CAMPS & PROGRAMS

47,300 24,000 435,000

48,300 24,500 445,005

50,000 26,000 455,000

52,000 26,500 465,000

54,000 28,000 475,000

7193340019 CONTRACT INSTRUCTORS

7193340012 BALLOON OPERATION, MAINTENANCE, REPAIRS AND EQUIPMENT REPLACEMENT 7193340017 DESIGN AND PRINTING OF TICKETS AND SIGNAGE FOR BALLOON AND CAROUSEL 7193340016 PROFESSIONAL/TECHNICAL SERVICES FOR

5,000

5,000

5,000

5,000

5,000

4,000

4,000

4,000

4,000

4,000

OPERATIONAL OR SAFETY REQUIREMENTS SUCH AS DOSH INSPECTIONS, TRAINING AND CPR/FIRST AID CERTIFICATION

7193340017 DESIGN AND PRINTING OF TICKETS AND SIGNAGE FOR BALLOON AND CAROUSEL 7193342012 GALLERY EXHIBITS, PROGRAMS AND ACTIVITIES 7193342016 EXHIBITS, PROGRAMS AND ACTIVITIES 7203342001 ARTIST STUDIO EXHIBITS, PROGRAMS AND ACTIVITIES 7193342016 HERITAGE EXHIBITS, PROGRAMS AND ACTIVITIES 7193342009 COMMUNITY ARTS PROGRAMS AND ACTIVITIES (E.G., PALM COURT HAPPENINGS, IMAGINATION CELEBRATION, PARKWIDE PUBLIC ART DISPLAYS AND STUDENT PERFORMANCES) 7193361008 CERTIFICATION FEES FOR RED CROSS (OCGP STAFF) 7193361009 OPENING CEREMONIES, EVENTS AND ACTIVITIES FOR NEW FACILITIES 7193361010 MARKETING AND PROMOTIONAL SUPPORT SUCH AS PUBLIC RELATIONS, PROMOTIONAL MATERIALS, OUTREACH, WEBSITE ENHANCEMENTS AND SOCIAL MEDIA MARKETING STRATEGIES 7193342008 AIRCRAFT MAINTENANCE

5,000

5,000

5,000

5,000

5,000

34,000

34,000

34,753

35,513

36,274

-

-

-

-

-

10,000

10,000

10,215

10,431

10,646

25,000

25,000

25,554

26,113

26,672

20,000

20,000

20,443

20,890 10,027

21,338 10,242

9,600

9,600

9,813

2,000

2,000

2,500

2,000

2,000

5,000

5,000

5,000

5,000

5,000

60,000

60,000

60,500

60,000

60,000

7193361011 ATHLETIC SITE MGMT (E.G., PARKING,

65,000

75,000

75,000

75,000

75,000

TRANSPORTATION, CUSTODIAL, FENCING, EQUIP. RENTAL, AUDIO AND VISUAL EQUIP., CAGES,

LOCKSMITH, SECURITY AND SIGNAGE); INSURANCE ADMINISTRATION; AND SET- UP/DESIGN NEW/TEMPORARY/EXISTING FACILITIES (E.G. OFFICE SPACES)

7203361001 SPORTS COMPLEX SPECIAL PROJECTS SUCH AS INSTALLATION, MAINTENANCE AND REPAIR OF EQUIPMENT.

10,000

10,000

10,000

10,000

10,000

498

FY 2019-21 Proposed Budget

Made with FlippingBook Learn more on our blog