The Stitch Master Plan Appendices 1&2

Hotel SF

Retail SF

Residential SF

Parking SF

Total

410,000 sf

105,000 sf

2.9 million sf

815,000 sf

4.2 million sf

Phase B – 2030 to 2035

0 sf

60,000 sf

4.8 million sf

1.3 million sf

6.2 million sf

Phase C – 2036 onwards

0.4 million sf

0.3 million sf

13.6 million sf

3.6 million sf

17.9 million sf

Total

Source: Central Atlanta Progress

The tables below summarize phased construction cost and phased square footage assumptions for new real estate development projects spurred by the Stitch. For each real estate type, the project team assumed the following construction costs:

● Hotel: $319 per square foot ● Retail: $402 per square foot ● Residential: $286 per square foot ● Parking: $166 per square foot

Hotel Construction Cost

Retail Construction Cost

Residential Construction Cost

Parking Construction Cost

Total

$0

$54.6 million

$1.7 billion

$252.8 million

$2 billion

Phase A – 2026 to 2029

$131.7 million

$42.1 million

$839.2 million $135.5 million

$1.1 billion

Phase B – 2030 to 2035

$0

$23.9 million

$1.4 billion

$208.8 million

$1.6 billion

Phase C – 2036 onwards

$131.7 million $120.6 million

$3.9 billion

$597.1 million

$4.8 billion

Total

Source: Central Atlanta Progress

APPENDIX 5: BUSINESSES IN NEW REAL ESTATE The table below summarizes phased job assumptions in new real estate development projects spurred by the Stitch. For each real estate type, the team assumed the following space needs for each job: ● Residential: 21,250 rentable SF per worker ● Retail: 400 rentable SF per worker

● Parking: 15,000 rentable SF per worker ● Hotel: 1,000 rentable SF per worker

K-63

Made with FlippingBook Ebook Creator