October 19, 2020 Directors Report

OUTDOOR RESORT - PALM SPRINGS Operating Income Statement Sep-20

GL Number

Description

Current Month

Budget Variance This Year to Date Budget to Date Variance

173

55

118

415

165

250

4990-125 Workers Comp

-

14

(14)

(52)

42

(94)

4971-125 Overtime

1,139

1,203

(64)

2,270

3,609

(1,339)

4995-125 Health Insurance

-

-

-

-

4110-125

Cash Over/Short

13,200

13,362

(162)

43,414

48,074

(4,660)

Total Resort Services Expense

Resort Services Net Income/Loss

(9,265)

INCOME

LIFESTYLES

-

-

-

-

-

-

3170-200 ORPS Events

-

-

-

-

-

-

3174-200 Saturday - Coffee/Donuts

-

-

-

-

-

-

3175-200 Saturday Ice Cream

-

-

-

-

-

-

3200-200 Non-ORPS Events

-

-

-

-

-

-

3284-200 Sponsorship

-

-

-

-

-

-

3265-200 Flea Market Contributions

-

-

-

-

-

-

Total Lifestyles Income

EXPENSE

LIFESTYLES

Made with FlippingBook - Online Brochure Maker