October 19, 2020 Directors Report

OUTDOOR RESORT - PALM SPRINGS Operating Income Statement Sep-20

GL Number

Description

Current Month

Budget Variance This Year to Date Budget to Date Variance

-

4202-200 ORPS Events

-

-

-

-

-

-

4260-200 Decorations

-

-

-

-

-

-

4215-200 Ice Cream Social

-

-

-

-

-

-

4267-200 Linen Expense

-

-

-

-

-

-

4142-200 Copier Costs

113

(113)

75

338

(263)

-

4148-200 License & Permits

150

(150)

334

150

184

-

4272-200 Movie Rentals

-

-

-

-

-

208

4161-200 Office Supplies

214

(6)

208

214

(6)

65

4278-200 Paper Goods & Kitchen Supplies

142

(77)

65

142

(77)

-

4172-200 Printing

-

-

-

-

-

191

4190-200 Uniforms

214

(23)

191

214

(23)

13,171

4916-200 Wages & Salaries: Activities

11,015

2,156

12,702

11,015

1,687

-

4922-200 Tennis Courts/Set Up/Cleaning

-

-

-

-

-

-

4971-200 Overtime

88

(88)

-

88

(88)

947

4975-200 Payroll Taxes

1,598

(651)

947

1,598

(651)

269

4990-200 Worker's Comp.

521

(252)

269

521

(252)

(31)

3,380

(2,364)

3,380

4995-200 Health Insurance

(3,411)

(5,744)

Cash Over/Short

-

-

-

-

4110-200

-

-

-

-

-

-

4206-200 Comp Coffee & Supplies

-

-

-

-

-

-

4210-200 Non-ORPS Events

-

-

-

-

-

-

4212-200 Concerts & Entertainment

-

-

-

-

-

-

4218-200 Coffee & Donuts

Made with FlippingBook - Online Brochure Maker