YEAR TWO - 2022 OPTION 2
Year Road Name
Width Length
Area PCC Repairs AC Repairs Surface Treatment
Cost
2 Club House DW Back
20 30 19 19 19 19 19 19 19 19 19
195
3,900
Seal Coat Seal Coat Seal Coat Seal Coat Seal Coat Seal Coat Seal Coat Seal Coat Seal Coat Seal Coat Seal Coat
$ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $
858.00
2 Golf Course Dr 2 Golf Course Cir 2 Boxwood Dr
4,800
144,000
300
2,000
56,680.00 2,472.36 2,138.40 3,144.46
427 380 522 122 240 522 380 380 376
8,113 7,220 9,918 2,318 4,560 9,918 7,220 7,220 7,144
250 200 350 200 350 200 200 200
2 Fig Dr
2 Cocoplum Parking 2 Cocoplum Ln 2 Washatonia Dr
509.96
1,553.20 3,144.46 2,138.40 2,138.40 2,121.68 5,000.00 81,899.32 4,500.00 6,500.00 92,899.32
2 Guava Dr
2 Scarletbush Dr 2 Princewood Dr
Misc. Costs
Total
Engineering (PSE)
Construction Inspection
Total
OPTION 2
YEAR THREE - 2023
Year Road Name 3 Sunrise Cir 3 Sunrise Cir 3 Oleander Dr
Width Length
Area PCC Repairs AC Repairs Surface Treatment
Cost
19 20 19 19 19 19
1,834
34,846 15,100
3,668 1,510 1,036
1,500
Seal Coat AC Overlay Seal Coat Seal Coat Seal Coat Seal Coat
140,171.12 $
755 518
500 750
$ $ $
57,547.00 40,487.74
9,842
3 Oleander Dr Parking
51
969
213.18
3 Primrose Cir 3 Cactus Ln
1,330
25,270
2,660
750 500
100,721.90 $
200
3,800
400
$ $
16,211.00 40,000.00
Misc. Costs
Total 395,351.94 $ Inflation 15,814.08 $
Engineering (PSE) $ Construction Inspection 30,000.00 $ Total 448,666.02 $ 7,500.00
Made with FlippingBook - Online Brochure Maker