SaskEnergy First Quarter Report - March 31, 2015

5. Financial and derivative instruments

As at March

As at December

31, 2015

31, 2014

Classifi- Fair Value Carrying cation Hierarchy Amount

Fair

Carrying Amount

Fair

(millions)

Value

Value

Financial and derivative assets Cash Trade and other receivables

$

10

$

10

FVTPL

n/a n/a

$

5

$

5

158 100

158 100

LAR

148

148

Debt retirement funds

FVTPL Level 2

93

93

Fair value of derivative instrument assets

16

16

FVTPL Level 2

21

21

Financial and derivative liabilities Short-term debt

200

200

OL OL OL OL

n/a n/a n/a

299 117

299 117

86 10

86 10

Trade and other payables

Dividends payable

3

3

1,020

1,259

Long-term debt

Level 2

958

1,145

Fair value of derivative instrument liabilities

97

97

FVTPL Level 2

107

107

Classification details: FVTPL - fair value through profit or loss LAR - loans and receivables OL - other liabilities

The fair value hierarchy is not applicable where the carrying amount approximates fair value due to the short-term nature of the financial instrument.

Notional values are an approximation of future undiscounted net cash flows. For physical natural gas contracts, the notional value is based on the contract price. For natural gas price swaps, the notional value is the difference between the contract price and the market price. Where contract prices are referenced to an index price that has not yet been fixed, the market price is used to estimate the contract price. As at March 31, 2015 natural gas derivative instruments had the following fair values, notional values, and maturities:

(millions)

2016

2017

2018

2019

2020

Total

Physical natural gas contracts Fair value

$

(59)

$

(39)

$

(14) (81)

$

(4)

$

(2)

$

-

(282)

Notional value

(123)

(50)

(24)

(4)

Natural gas price swaps Fair value

(22) (22)

(11) (11)

(7) (7)

(4) (4)

- -

- -

Notional value

Total Fair value

$ $

(81)

$ $

(50)

$ $

(21) (88)

$ $

(8)

$ $

(2)

$ $

-

(304)

Notional value

(134)

(54)

(24)

(4)

Fair value - increase (decrease) in net income Notional value - estimated undiscounted net cash inflow (outflow)

19

2015 FIRST QUARTER REPORT

Made with FlippingBook Ebook Creator