3 Final 2022-23 ReserveStudy-07-29-2022 reduced-compressed

Rem. Useful Life (yrs)

Current Average Cost

Useful Life (yrs)

# Component

$3,000

331 Water Heater - Replace (Whirlpool)

15

7

$20,000

401 Mailboxes - Replace

30

4

$6,500

404 Outdoor Furniture - Replace

15

1

$8,000

416 Awnings - Replace

10

6

$52,000

601 Carpet - Replace

10

1

$11,250

604 LVP Floor (Lifestyle/Post Office)

15

11

$31,000

606 Slate Floor - Replace

30

22

$23,600

609 Tile Floor - Replace (West Room)

30

22

$16,000

610 Tile Floor - Replace (Kitchen)

30

4

$12,500

613 Wood Floor - Refinish

10

4

$55,000

614 Wood Floor - Replace

30

4

$80,000

717 Exterior Doors & Windows - Replace

40

5

$7,500

807 Chandeliers - Replace

40

4

$10,000

808 Stage Lighting - Replace

15

4

$7,500

900 Computers/IT Equip - Update/Replace

3

1

$6,000

901 Room Dividers - Replace

15

4

$10,000

902 Furniture - Replace (Lifestyle)

15

12

$90,000

902 Furniture - Replace (Owners Lounge)

15

7

$70,000

902 Main Tables/Chairs - Replace

15

2

$8,000

902 Poker Tables/Chairs - Replace

15

2

$22,000

902 Theater Chairs - Replace

20

0

$10,000

903 Bar Draft Beer System - Replace

15

7

$8,000

903 Bar Refrigeration - Replace

15

7

$7,500

903 Bar Sinks/Racks - Replace

15

7

$16,000

903 Kitchen Convection Ovens

15

14

$10,000

903 Kitchen Dishwasher - Replace

15

14

$7,500

903 Kitchen Fire Suppression System

15

14

$21,000

903 Kitchen Freezers (Delfield)

15

14

$4,000

903 Kitchen Garbage Disposal

15

14

$7,500

903 Kitchen Range Hood - Replace

20

19

$17,500

903 Kitchen Range/Griddle

15

14

$9,500

903 Kitchen Refrigerator (Delfield)

15

14

$30,000

903 Kitchen Walk-in Refrigerator

25

14

$9,000

903 Kitchen Warming Drawers - Replace

15

14

$5,000

903 Owners Lounge Beer System

15

7

$6,500

903 Owners Lounge Dishwasher

15

7

$5,000

903 Owners Lounge Refrigeration

15

7

$6,000

903 Owners Lounge Sinks/Racks

15

7

$4,000

903 Poker Room Refrigerator

15

7

$15,000

904 Bar - Remodel (Main)

25

17

$10,000

904 Bar - Remodel (Owners Lounge)

25

17

$50,000

904 Kitchen - Remodel

25

14

Association Reserves, #6510-0

10

7/29/2022

Made with FlippingBook - Online magazine maker