3 Final 2022-23 ReserveStudy-07-29-2022 reduced-compressed

Rem. Useful Life (yrs)

Current Average Cost

Useful Life (yrs)

# Component

$7,500

906 Acoustic Panels - Replace

20

4

$5,000

907 Stage Curtains - Replace

20

4

$15,000

908 Window Treatments - Replace

10

4

$25,000

909 Restrooms - Refurb (Owners Lounge)

20

13

$70,000

909 Restrooms - Refurbish (East)

20

12

$70,000

909 Restrooms - Refurbish (West)

20

14

$10,000

914 Espresso Bar - Refurbish

20

4

$12,500

915 Beauty Shop - Refurbish

20

4

$8,000

924 Billiard Tables - Replace

25

7

$15,000

926 Decor - Replace

15

7

$10,000

928 Owners Lounge AV System - Replace

10

0

$15,000

928 Sound System - Replace

15

4

$25,000

928 TVs - Replace

6

2

$5,500

929 Ice Machine - Repl (Owners Lounge)

8

6

$8,500

929 Ice Machine - Replace (Follett)

8

4

$8,500

929 Ice Machine - Replace (Hoshisaki)

8

4

$8,500

929 Ice Machine - Replace (Manitowok)

8

4

$17,500

935 Cabinets & Counters - Replace

25

17

$35,000

1110 Interior Surfaces - Paint

10

4

$27,500

1141 Building Exterior - Paint

10

8

$8,000

1142 Building Trim - Paint/Repair

5

3

$172,500

1304 Tile Roof - Replace

35

20

$20,000

1306 Flat Roof - Recoat/Repair

10

3

El Saguaro: Pool & Spa 404 Outdoor Furniture - Replace

$12,500

15

7

$4,000

412 BBQs - Replace

15

12

$10,000

413 Patio Heaters - Replace

5

2

$60,000

417 Metal Shade Structures - Replace

40

36

$10,000

417 Shades/Canopies - Replace

10

6

$6,000

419 Outdoor Showers - Refurbish

15

11

$33,000

503 Metal Fence - Replace

35

13

$15,000

507 Alumawood Shade Structure - Replace

25

9

$20,000

507 Wood Shade Structure - Replace

25

9

$8,000

804 Bollard Lights - Replace

20

16

$12,000

1107 Metal Fence - Paint/Repair

5

3

$330,000

1200 Pool Deck - Replace

25

23

$32,500

1203 Pool Furniture - Replace

12

3

$6,500

1208 Pool - Resurface (Kiddie)

12

9

$37,500

1208 Pool - Resurface (Main)

12

9

$9,000

1209 Spa - Resurface (North)

8

5

$9,000

1209 Spa - Resurface (South)

8

5

$22,500

1211 Pool Skimmers - Replace

24

20

Association Reserves, #6510-0

11

7/29/2022

Made with FlippingBook - Online magazine maker