3 Final 2022-23 ReserveStudy-07-29-2022 reduced-compressed

Rem. Useful Life (yrs)

Current Average Cost

Useful Life (yrs)

# Component

Carts 3320 CART, 6 passenger (30)(FO)

$12,500

5

1

$12,500

3320 CART, Industrial ‐ 2673771(03)(PO)

5

2

$12,500

3320 CART, Industrial ‐ 2674519(09)(IR)

5

2

$12,500

3320 CART, Industrial ‐ 2675344(02)(PO)

5

2

$9,000

3320 CART, MPT1000 ‐ 2672812(23)(HK)

5

0

$9,000

3320 CART, MPT1000 ‐ 2672814(18)(HK)

5

2

$9,000

3320 CART, MPT1000 ‐ 2672816(22)(AT)

5

2

$9,000

3320 CART, MPT1000 ‐ 2673159(24)(GD)

5

2

$12,500

3320 CART, MPT1000 ‐ 2673214(20)(MT)

5

2

$10,000

3320 CART, MPT1000 ‐ 2673223(27)(GM)

5

2

$9,000

3320 CART, MPT1000 ‐ 2673226(10)(MT)

5

2

$9,000

3320 CART, MPT1000 ‐ 2673229(25)(PO)

5

2

$9,000

3320 CART, MPT1000 ‐ 2673230(28)(MT)

5

0

$12,500

3320 CART, MPT1000 ‐ 2673315(26)(MT)

5

1

$9,000

3320 CART, MPT1000 ‐ 2673363(11)(AT)

5

2

$9,000

3320 CART, MPT1000 ‐ 2673367(19)(SE)

5

0

$9,000

3320 CART, MPT1000 ‐ 2673371(12) HiSpeedAD

5

2

$9,000

3320 CART, MPT1000 ‐ 2673374(14) HiSpeedSE

5

2

$9,000

3320 CART, MPT1000 ‐ 2673474(16)(MR)

5

2

$9,000

3320 CART, MPT1000 ‐ 2673475(15) HiSpeedSE

5

2

$9,000

3320 CART, MPT1000 ‐ 2673476(13) HiSpeedSE

5

0

$9,000

3320 CART, MPT1000 ‐ 3673211(21)(MT)

5

0

Golf 411 Drinking Fountains - Replace

$36,000

10

9

$7,500

916 Starter Building - Refurbish

15

5

$10,000

1002 Irrigation Computer/Software

8

0

$55,000

1003 Irrigation Controllers - Replace

15

5

$17,500

1006 Weather Station - Replace

15

5

$12,500

1007 Irrigation System - Repair/Replace

1

0

$25,000

1701 Bridge - Replace/Rebuild (F#1)

15

4

$225,000

1950 Pump Station #1 - Replace

20

10

$200,000

1950 Pump Station #2 - Replace

20

10

$10,000

1960 Well Pump/Motor 125hp - Replace

20

0

$10,000

1960 Well Pump/Motor 40hp - Replace

20

7

$25,000

1962 Well Control Systems - Replace

20

10

$20,000

2000 Fountain Pumps - Replace (F#1)

10

5

$10,000

2001 Waterfall Pump - Replace (F#1)

10

1

$135,000

2002 Lake Liner - Replace (F#1)

20

15

$24,000

2003 Lake Shoreline - Repair (F#1)

20

15

$95,000

2004 Lake - Dredge (F#1)

10

0

$20,000

2010 Fountain Pumps - Replace (F#4)

10

5

Association Reserves, #6510-0

13

7/29/2022

Made with FlippingBook - Online magazine maker