Rem. Useful Life (yrs)
Current Average Cost
Useful Life (yrs)
# Component
$165,000
2011 Lake Liner - Replace (F#4)
20
15
$25,000
2012 Lake Shoreline - Repair (F#4)
20
15
$95,000
2013 Lake - Dredge (F#4)
10
0
$20,000
2020 Fountain Pumps - Replace (F#11)
10
0
$200,000
2021 Lake Liner - Replace (F#11)
20
0
$30,000
2022 Lake Shoreline - Repair (F#11)
20
0
$95,000
2024 Lake - Dredge (F#11)
10
10
$20,000
2030 Fountain Pumps - Replace (B#2)
10
2
$42,500
2031 Lake Liner - Replace (B#2)
20
12
$22,500
2032 Lake Shoreline - Repair (B#2)
20
12
$95,000
2033 Lake - Dredge (B#2)
10
8
$20,000
2040 Fountain Pumps - Replace (B#4)
10
2
$85,000
2041 Lake Liner - Replace (B#4)
20
12
$23,000
2042 Lake Shoreline - Repair (B#4)
20
12
$95,000
2043 Lake - Dredge (B#4)
10
8
$10,000
2050 Fountain Pump - Replace (B#6)
10
2
$125,000
2051 Lake Liner - Replace (B#6)
20
12
$23,500
2052 Lake Shoreline - Repair (B#6)
20
12
$95,000
2053 Lake - Dredge (B#6)
10
8
$10,000
2060 Fountain Pump - Replace (B#9)
10
2
$40,000
2061 Lake Liner - Replace (B#9)
20
12
$22,000
2062 Lake Shoreline - Repair (B#9)
20
12
$95,000
2063 Lake - Dredge (B#9)
10
8
$15,000
3000 Tees/Greens - Restore/Replace
1
0
$10,000
3002 Golf Fixtures - Replace
1
0
$27,000
3003 Hole Monument Signs - Replace
20
5
Satellite A 331 Water Heater - Replace
$8,500
15
13
$10,000
502 Chain Link Fence - Replace
35
11
$13,000
503 Metal Fence - Replace
35
13
$5,000
507 Alumawood Equip Cover - Replace
25
11
$3,000
802 Pole Lights - Replace
20
2
$20,000
909 Restrooms - Refurbish
20
7
$10,000
930 Laundry - Refurbish
20
7
$3,600
1106 Chain Link Fence - Recoat
5
0
$4,000
1107 Metal Fence - Paint/Repair
5
3
$5,000
1141 Building - Paint/Repair
10
4
$20,000
1200 Pool Deck - Resurface
20
12
$6,000
1201 Pool Deck - Seal/Repair
4
0
$15,000
1203 Pool Furniture - Replace
12
3
$17,500
1208 Pool - Resurface
12
9
$8,000
1209 Spa - Resurface
8
5
Association Reserves, #6510-0
14
7/29/2022
Made with FlippingBook - Online magazine maker