3 Final 2022-23 ReserveStudy-07-29-2022 reduced-compressed

Rem. Useful Life (yrs)

Current Average Cost

Useful Life (yrs)

# Component

$11,500

1304 Tile Roof - Replace

35

2

$8,500

1609 Tennis Court - Resurface

5

2

$3,600

1610 Windscreen - Replace

10

2

$12,000

1612 Tennis Court Lighting - Replace

25

2

Satellite F 331 Water Heater - Replace

$5,000

15

12

$10,000

502 Chain Link Fence - Replace

35

13

$13,000

503 Metal Fence - Replace

35

13

$5,000

507 Alumawood Equip Cover - Replace

25

11

$3,750

802 Pole Lights - Replace

20

2

$20,000

909 Restrooms - Refurbish

20

7

$10,000

930 Laundry - Refurbish

20

7

$4,000

1107 Metal Fence - Paint/Repair

5

3

$20,000

1200 Pool Deck - Resurface

20

8

$6,000

1201 Pool Deck - Seal/Repair

4

0

$15,000

1203 Pool Furniture - Replace

12

3

$17,500

1208 Pool - Resurface

12

3

$8,000

1209 Spa - Resurface

8

3

$3,000

1213 Outdoor Shower - Refubish

20

7

$2,500

1221 Pool Filter - Replace

12

0

$2,500

1222 Spa Filter - Replace

12

8

$5,500

1223 Pool Heater - Replace

10

1

$5,500

1224 Spa Heater - Replace

10

1

$3,000

1225 Pool/Spa Pumps - Replace

1

0

$4,000

1226 Salt Cells - Replace

3

0

$10,000

1226 Salt Generators - Replace

6

3

$11,500

1304 Tile Roof - Replace

35

2

$8,500

1609 Tennis Court - Resurface

5

2

$3,600

1610 Windscreen - Replace

10

2

$12,000

1612 Tennis Court Lighting - Replace

25

2

510 Total Funded Components

Association Reserves, #6510-0

18

7/29/2022

Made with FlippingBook - Online magazine maker