Reserve Component List Detail
Report # 6510-0 With-Site-Visit
Rem. Useful Life
Current Cost Estimate
# Component
Quantity
Useful Life
General Common Area 303 HVAC Systems - Maintain/Replace
Allowance
1
0
$25,000
414 Flag Poles - Replace
(3) Total
35
22
$9,000
501 Perimeter Wall - Repair/Replace
Approx 1,320 LF
10
2
$25,000
703 Entry Access System - Replace
(1) System
8
2
$20,000
706 Barrier Arm Operators - Replace
(3) Operators
8
2
$16,000
711 RFID Reader - Replace
(1) Total
8
2
$7,500
802 Pole Lights - Replace
Approx (26) Fixtures
20
6
$32,000
803 Landscape Lights - Replace
Allowance
1
0
$5,000
804 Concrete Bollard Lights - Replace
(7) Fixtures
20
6
$10,500
916 Gatehouse - Refurbish
(1) Total
15
2
$35,000
1006 Maintenance Radios - Replace
(12) Total
5
1
$5,500
1215 Pool Gate Locks - Replace
Allowance
10
5
$15,000
1401 Signage - Replace
Allowance
3
1
$10,000
1402 Monument Signs - Replace
(3) Signs
20
1
$15,000
1801 Dog Run - Refurbish
Allowance
10
7
$20,000
1808 Trees - Remove/Replace
Numerous Trees
1
0
$25,000
1808 Trees - Trim
Numerous Trees
1
0
$115,000
1812 Landscaping - Refurbish
Allowance
1
0
$40,000
1830 Entry Ponds - Refurbish
(2) PondsÍž ~3,000 GSF ea
20
12
$200,000
1832 Entry Pond Vault Pump
(1) 10hp Pump
10
1
$7,000
1832 Entry Ponds Submersible Pumps
(2) Total
4
1
$20,000
4580 Sewer Camera Inspection
Extensive System
3
0
$10,000
Asphalt & Concrete 201 Asphalt - Resurface (Area 1)
Approx 393,413 GSF
30
10 $1,180,000
201 Asphalt - Resurface (Area 2)
Approx 206,493 GSF
30
11
$619,000
201 Asphalt - Resurface (Area 3)
Approx 166,908 GSF
30
12
$501,000
202 Asphalt - Seal/Repair (Area 1)
Approx 393,413 GSF
6
4
$100,000
202 Asphalt - Seal/Repair (Area 2)
Approx 206,493 GSF
6
5
$52,000
202 Asphalt - Seal/Repair (Area 3)
Approx 166,908 GSF
6
6
$42,000
202 Asphalt - Seal/Repair (Area 3) 2023
Approx 166,908 GSF
99
0
$279,115
205 Concrete & Drain - Repair
Allowance
2
0
$10,000
206 Pavers (Roadway) - Replace
Approx 15,100 GSF
25
16
$192,500
207 Pavers (Roadway) - Seal/Repair
Approx 15,100 GSF
5
0
$15,000
Admin Building 304 Computers/IT Equip - Update/Replace
Allowance
3
1
$20,000
304 Router - Replace
(1) Total
3
1
$5,000
304 Server - Replace
(1) Total
5
3
$8,500
304 Switches - Replace
(7) Total
3
1
$8,500
305 Surveillance System - Replace
(1) SystemÍž (37) Cameras
8
6
$40,000
308 POS Systems - Replace
Allowance
5
2
$20,000
404 Outdoor Furniture - Replace
(9) Pieces
15
0
$5,000
507 Wood Shade Structure - Replace
(1) TotalÍž ~300 GSF
25
13
$10,000
601 Carpet - Replace
Allowance
10
0
$11,500
610 Tile Floor - Replace
Approx 610 GSF
30
15
$14,000
Association Reserves, #6510-0
29
7/29/2022
Made with FlippingBook - Online magazine maker