Rem. Useful Life
Current Cost Estimate
# Component
Quantity
Useful Life
903 Kitchen Convection Ovens
(2) Duke Units
15
14
$8,000
903 Kitchen Fire Suppression System
(1) Ansul System
15
5
$7,500
903 Kitchen Freezer (Everest)
(1) Everest 2-door
15
5
$6,000
903 Kitchen Griddle/Range/Ovens
(1) Royal Unit
15
14
$8,000
903 Kitchen Range Hood - Replace
(1) Total
20
5
$5,000
903 Kitchen Refrigerator (Everest)
(1) Everest
15
5
$4,000
904 Cafe Kitchen - Remodel
Allowance
25
5
$50,000
904 Kitchen - Remodel
Allowance
25
5
$15,000
906 Acoustic Panels - Replace
Allowance
20
4
$35,000
908 Window Treatments - Replace
Allowance
10
4
$15,000
909 Restrooms - Refurbish (Clubhouse)
(4) Restrooms
20
14
$160,000
909 Restrooms - Refurbish (Fitness)
(2) Restrooms
20
14
$10,000
909 Restrooms - Refurbish (Pool Area)
(2) Restrooms
20
14
$10,000
918 Cardio Equipment (Free Motion)
(15) Assorted Pieces
10
9
$60,000
919 Strength Equip (Nautilus/Paramount)
(4) Assorted Pieces
15
1
$12,500
919 Strength Equipment (Startrak)
(7) Assorted Pieces
15
3
$25,000
920 Free Weights/Racks/Benches
Allowance
15
3
$10,000
921 Fitness Mirrors - Replace
Approx 300 GSF
20
9
$5,000
926 Decor - Replace
Assorted Pieces
15
4
$12,500
927 Bingo Machine - Replace
(1) Total
20
2
$5,000
928 Sound System - Replace
(1) System
15
4
$15,000
928 TVs - Replace
Approx (12) Total
6
2
$30,000
929 Ice Machine - Replace (Cafe)
(1) Total
8
4
$8,500
929 Ice Machine - Replace (Kitchen)
(1) Total
8
4
$8,500
935 Cabinets & Counters - Replace
Allowance
25
4
$7,500
1110 Interior Surfaces - Paint
(1) Building
10
4
$35,000
1141 Building Exterior - Paint
(1) Bldg; ~8,000 GSF
10
8
$27,500
1142 Building Trim - Paint/Repair
(1) Building
5
3
$8,000
1304 Tile Roof - Replace
Approx 14,400 GSF
35
2
$108,000
1306 Flat Roof - Replace (Fitness)
Approx 2,800 GSF
20
5
$19,600
1306 Flat Roof-Recoat/Repair (Clubhouse)
Approx 6,500 GSF
10
5
$30,000
La Palma: Pool & Spa 413 Patio Heaters - Replace
(5) Total
5
2
$4,000
503 Metal Fence - Replace
Approx 360 LF
35
13
$19,800
507 Alumawood Shade Structures -Replace
(2) Total; ~280 GSF each
25
9
$12,000
804 Light Fixtures - Replace
Approx (6) Fixtures
20
2
$4,800
1010 Concrete & Planters - Replace
Allowance
20
19
$35,000
1107 Metal Fence - Paint/Repair
Approx 360 LF
5
3
$12,000
1200 Pool Deck - Resurface
Approx 11,500 GSF
20
19
$45,000
1201 Pool Deck - Seal/Repair
Approx 11,500 GSF
4
3
$15,000
1203 Pool Furniture - Replace
~(97) Assorted Pieces
12
3
$32,500
1208 Pool - Resurface
~3,150 GSF; ~270 LF
12
11
$40,000
1209 Spa - Resurface (East)
~100 GSF; ~50 LF
8
7
$9,000
1209 Spa - Resurface (West)
~100 GSF; ~50 LF
8
6
$9,000
1211 Pool Skimmers - Replace
(8) Skimmers
24
2
$20,000
1221 Pool Filter- Replace (East)
(1) Filter
12
8
$2,500
1221 Pool Filter- Replace (West)
(1) Filter
12
10
$2,500
1221 Spa Filter- Replace (East)
(1) Filter
12
0
$2,500
1221 Spa Filter- Replace (West)
(1) Filter
12
10
$2,500
Association Reserves, #6510-0
31
7/29/2022
Made with FlippingBook - Online magazine maker