Rem. Useful Life
Current Cost Estimate
# Component
Quantity
Useful Life
903 Kitchen Garbage Disposal
(1) Insinkerator
15
14
$4,000
903 Kitchen Range Hood - Replace
(1) Total
20
19
$7,500
903 Kitchen Range/Griddle
(1) Total
15
14
$17,500
903 Kitchen Refrigerator (Delfield)
(1) Delfield 6000 XL
15
14
$9,500
903 Kitchen Walk-in Refrigerator
(1) Total
25
14
$30,000
903 Kitchen Warming Drawers - Replace
(2) 2-Drawer Alto-Shaams
15
14
$9,000
903 Owners Lounge Beer System
Allowance
15
7
$5,000
903 Owners Lounge Dishwasher
(1) Jackson
15
7
$6,500
903 Owners Lounge Refrigeration
Allowance
15
7
$5,000
903 Owners Lounge Sinks/Racks
Allowance
15
7
$6,000
903 Poker Room Refrigerator
(1) Electrolux
15
7
$4,000
904 Bar - Remodel (Main)
Allowance
25
17
$15,000
904 Bar - Remodel (Owners Lounge)
Allowance
25
17
$10,000
904 Kitchen - Remodel
Allowance
25
14
$50,000
906 Acoustic Panels - Replace
Allowance
20
4
$7,500
907 Stage Curtains - Replace
(1) Total
20
4
$5,000
908 Window Treatments - Replace
Allowance
10
4
$15,000
909 Restrooms - Refurb (Owners Lounge)
(2) Restrooms
20
13
$25,000
909 Restrooms - Refurbish (East)
(2) Restrooms
20
12
$70,000
909 Restrooms - Refurbish (West)
(2) Restrooms
20
14
$70,000
914 Espresso Bar - Refurbish
(1) Room
20
4
$10,000
915 Beauty Shop - Refurbish
(1) Area
20
4
$12,500
924 Billiard Tables - Replace
(2) Total
25
7
$8,000
926 Decor - Replace
Assorted Pieces
15
7
$15,000
928 Owners Lounge AV System - Replace
Allowance
10
0
$10,000
928 Sound System - Replace
(1) System
15
4
$15,000
928 TVs - Replace
(10) Total
6
2
$25,000
929 Ice Machine - Repl (Owners Lounge)
(1) Total
8
6
$5,500
929 Ice Machine - Replace (Follett)
(1) Total
8
4
$8,500
929 Ice Machine - Replace (Hoshisaki)
(1) Total
8
4
$8,500
929 Ice Machine - Replace (Manitowok)
(1) Total
8
4
$8,500
935 Cabinets & Counters - Replace
Allowance
25
17
$17,500
1110 Interior Surfaces - Paint
(1) Building
10
4
$35,000
1141 Building Exterior - Paint
(1) Bldg; ~9,500 GSF
10
8
$27,500
1142 Building Trim - Paint/Repair
(1) Building
5
3
$8,000
1304 Tile Roof - Replace
Approx 23,000 GSF
35
20
$172,500
1306 Flat Roof - Recoat/Repair
Approx 1,750 GSF
10
3
$20,000
El Saguaro: Pool & Spa 404 Outdoor Furniture - Replace
~(39) Assorted Pieces
15
7
$12,500
412 BBQs - Replace
(2) BBQs
15
12
$4,000
413 Patio Heaters - Replace
(17) Total
5
2
$10,000
417 Metal Shade Structures - Replace
(4) Total; ~300 GSF each
40
36
$60,000
417 Shades/Canopies - Replace
(4) Total; ~300 GSF each
10
6
$10,000
419 Outdoor Showers - Refurbish
(2) Showers
15
11
$6,000
503 Metal Fence - Replace
Approx 600 LF
35
13
$33,000
507 Alumawood Shade Structure - Replace
(1) Total; ~1,100 GSF
25
9
$15,000
507 Wood Shade Structure - Replace
(1) Total; ~880 GSF
25
9
$20,000
804 Bollard Lights - Replace
Approx (10) Fixtures
20
16
$8,000
1107 Metal Fence - Paint/Repair
Approx 600 LF
5
3
$12,000
Association Reserves, #6510-0
33
7/29/2022
Made with FlippingBook - Online magazine maker