Component Significance
Report # 6510-0 With-Site-Visit
Current Cost Estimate
Deterioration Cost/Yr
Deterioration Significance
# Component
Useful Life (yrs)
General Common Area 303 HVAC Systems - Maintain/Replace
1
$25,000
$25,000
2.21 %
414 Flag Poles - Replace
35
$9,000
$257
0.02 %
501 Perimeter Wall - Repair/Replace
10
$25,000
$2,500
0.22 %
703 Entry Access System - Replace
8
$20,000
$2,500
0.22 %
706 Barrier Arm Operators - Replace
8
$16,000
$2,000
0.18 %
711 RFID Reader - Replace
8
$7,500
$938
0.08 %
802 Pole Lights - Replace
20
$32,000
$1,600
0.14 %
803 Landscape Lights - Replace
1
$5,000
$5,000
0.44 %
804 Concrete Bollard Lights - Replace
20
$10,500
$525
0.05 %
916 Gatehouse - Refurbish
15
$35,000
$2,333
0.21 %
1006 Maintenance Radios - Replace
5
$5,500
$1,100
0.10 %
1215 Pool Gate Locks - Replace
10
$15,000
$1,500
0.13 %
1401 Signage - Replace
3
$10,000
$3,333
0.29 %
1402 Monument Signs - Replace
20
$15,000
$750
0.07 %
1801 Dog Run - Refurbish
10
$20,000
$2,000
0.18 %
1808 Trees - Remove/Replace
1
$25,000
$25,000
2.21 %
1808 Trees - Trim
1
$115,000
$115,000
10.16 %
1812 Landscaping - Refurbish
1
$40,000
$40,000
3.53 %
1830 Entry Ponds - Refurbish
20
$200,000
$10,000
0.88 %
1832 Entry Pond Vault Pump
10
$7,000
$700
0.06 %
1832 Entry Ponds Submersible Pumps
4
$20,000
$5,000
0.44 %
4580 Sewer Camera Inspection
3
$10,000
$3,333
0.29 %
Asphalt & Concrete 201 Asphalt - Resurface (Area 1)
30
$1,180,000
$39,333
3.48 %
201 Asphalt - Resurface (Area 2)
30
$619,000
$20,633
1.82 %
201 Asphalt - Resurface (Area 3)
30
$501,000
$16,700
1.48 %
202 Asphalt - Seal/Repair (Area 1)
6
$100,000
$16,667
1.47 %
202 Asphalt - Seal/Repair (Area 2)
6
$52,000
$8,667
0.77 %
202 Asphalt - Seal/Repair (Area 3)
6
$42,000
$7,000
0.62 %
202 Asphalt - Seal/Repair (Area 3) 2023
99
$279,115
$2,819
0.25 %
205 Concrete & Drain - Repair
2
$10,000
$5,000
0.44 %
206 Pavers (Roadway) - Replace
25
$192,500
$7,700
0.68 %
207 Pavers (Roadway) - Seal/Repair
5
$15,000
$3,000
0.27 %
Admin Building 304 Computers/IT Equip - Update/Replace
3
$20,000
$6,667
0.59 %
304 Router - Replace
3
$5,000
$1,667
0.15 %
304 Server - Replace
5
$8,500
$1,700
0.15 %
304 Switches - Replace
3
$8,500
$2,833
0.25 %
305 Surveillance System - Replace
8
$40,000
$5,000
0.44 %
308 POS Systems - Replace
5
$20,000
$4,000
0.35 %
404 Outdoor Furniture - Replace
15
$5,000
$333
0.03 %
507 Wood Shade Structure - Replace
25
$10,000
$400
0.04 %
601 Carpet - Replace
10
$11,500
$1,150
0.10 %
610 Tile Floor - Replace
30
$14,000
$467
0.04 %
Association Reserves, #6510-0
51
7/29/2022
Made with FlippingBook - Online magazine maker