Current Cost Estimate
Deterioration Cost/Yr
Deterioration Significance
# Component
Useful Life (yrs)
502 Chain Link Fence - Replace
35
$10,000
$286
0.03 %
503 Metal Fence - Replace
35
$13,000
$371
0.03 %
507 Alumawood Equip Cover - Replace
25
$5,000
$200
0.02 %
802 Pole Lights - Replace
20
$2,250
$113
0.01 %
909 Restrooms - Refurbish
20
$20,000
$1,000
0.09 %
930 Laundry - Refurbish
20
$10,000
$500
0.04 %
1106 Chain Link Fence - Recoat
5
$3,600
$720
0.06 %
1107 Metal Fence - Paint/Repair
5
$4,000
$800
0.07 %
1141 Building - Paint/Repair
10
$5,000
$500
0.04 %
1200 Pool Deck - Resurface
20
$20,000
$1,000
0.09 %
1201 Pool Deck - Seal/Repair
4
$6,000
$1,500
0.13 %
1203 Pool Furniture - Replace
12
$15,000
$1,250
0.11 %
1208 Pool - Resurface
12
$17,500
$1,458
0.13 %
1209 Spa - Resurface
8
$8,000
$1,000
0.09 %
1211 Pool Skimmers - Replace
24
$7,500
$313
0.03 %
1213 Outdoor Shower - Refubish
20
$3,000
$150
0.01 %
1221 Pool Filter - Replace
12
$2,500
$208
0.02 %
1222 Spa Filter - Replace
12
$2,500
$208
0.02 %
1223 Pool Heater - Replace
10
$5,500
$550
0.05 %
1224 Spa Heater - Replace
10
$5,500
$550
0.05 %
1225 Pool/Spa Pumps - Replace
1
$3,000
$3,000
0.27 %
1226 Salt Cells - Replace
3
$4,000
$1,333
0.12 %
1226 Salt Generators - Replace
6
$10,000
$1,667
0.15 %
1304 Tile Roof - Replace
35
$11,500
$329
0.03 %
1609 Tennis Court - Resurface
5
$8,500
$1,700
0.15 %
1610 Windscreen - Replace
10
$3,600
$360
0.03 %
1612 Tennis Court Lighting - Replace
25
$12,000
$480
0.04 %
Satellite C 331 Water Heater - Replace
15
$8,500
$567
0.05 %
502 Chain Link Fence - Replace
35
$10,000
$286
0.03 %
503 Metal Fence - Replace
35
$13,000
$371
0.03 %
507 Alumawood Equip Cover - Replace
25
$5,000
$200
0.02 %
802 Pole Lights - Replace
20
$2,250
$113
0.01 %
909 Restrooms - Refurbish
20
$20,000
$1,000
0.09 %
930 Laundry - Refurbish
20
$10,000
$500
0.04 %
1106 Chain Link Fence - Recoat
5
$3,600
$720
0.06 %
1107 Metal Fence - Paint/Repair
5
$4,000
$800
0.07 %
1141 Building - Paint/Repair
10
$5,000
$500
0.04 %
1200 Pool Deck - Resurface
20
$20,000
$1,000
0.09 %
1201 Pool Deck - Seal/Repair
4
$6,000
$1,500
0.13 %
1203 Pool Furniture - Replace
12
$15,000
$1,250
0.11 %
1208 Pool - Resurface
12
$17,500
$1,458
0.13 %
1209 Spa - Resurface
8
$8,000
$1,000
0.09 %
1211 Pool Skimmers - Replace
24
$7,500
$313
0.03 %
1213 Outdoor Shower - Refubish
20
$3,000
$150
0.01 %
1221 Pool Filter - Replace
12
$2,500
$208
0.02 %
1222 Spa Filter - Replace
12
$2,500
$208
0.02 %
1223 Pool Heater - Replace
10
$5,500
$550
0.05 %
1224 Spa Heater - Replace
10
$5,500
$550
0.05 %
1225 Pool/Spa Pumps - Replace
1
$3,000
$3,000
0.27 %
Association Reserves, #6510-0
59
7/29/2022
Made with FlippingBook - Online magazine maker