3 Final 2022-23 ReserveStudy-07-29-2022 reduced-compressed

Rem. Useful Life (yrs)

Current Average Cost

Useful Life (yrs)

# Component

$108,000

1304 Tile Roof - Replace

35

2

$19,600

1306 Flat Roof - Replace (Fitness)

20

5

$30,000

1306 Flat Roof-Recoat/Repair (Clubhouse)

10

5

La Palma: Pool & Spa 413 Patio Heaters - Replace

$4,000

5

2

$19,800

503 Metal Fence - Replace

35

13

$12,000

507 Alumawood Shade Structures -Replace

25

9

$4,800

804 Light Fixtures - Replace

20

2

$35,000

1010 Concrete & Planters - Replace

20

19

$12,000

1107 Metal Fence - Paint/Repair

5

3

$45,000

1200 Pool Deck - Resurface

20

19

$15,000

1201 Pool Deck - Seal/Repair

4

3

$32,500

1203 Pool Furniture - Replace

12

3

$40,000

1208 Pool - Resurface

12

11

$9,000

1209 Spa - Resurface (East)

8

7

$9,000

1209 Spa - Resurface (West)

8

6

$20,000

1211 Pool Skimmers - Replace

24

2

$2,500

1221 Pool Filter- Replace (East)

12

8

$2,500

1221 Pool Filter- Replace (West)

12

10

$2,500

1221 Spa Filter- Replace (East)

12

0

$2,500

1221 Spa Filter- Replace (West)

12

10

$5,500

1223 Pool Heater - Replace (East)

10

7

$5,500

1223 Pool Heater - Replace (West)

10

7

$5,500

1223 Spa Heater - Replace (East)

10

2

$5,250

1223 Spa Heater - Replace (West)

10

0

$5,000

1225 Pool/Spa Pumps - Replace

1

0

$10,000

1226 Salt Cells - Replace

3

0

$25,000

1226 Salt Generators - Replace

6

3

$12,000

1228 Pool/Spa ADA Lifts - Replace

15

6

La Palma: Tennis 404 Outdoor Furniture - Replace

$8,500

15

13

$80,000

417 Metal Shade Structures - Replace

40

36

$12,000

417 Shades/Canopies - Replace

10

6

$40,000

502 Chain Link Fence - Replace

35

11

$7,500

1106 Chain Link Fence - Recoat

5

1

$32,000

1609 Tennis Courts - Resurface

5

2

$15,000

1610 Windscreen - Replace

10

6

$48,000

1612 Court Lighting - Replace

25

21

$5,000

1619 Tennis Machines/Equip - Replace

8

2

El Saguaro: Clubhouse 331 Water Heater - Replace (Bradford W)

$8,500

15

2

$8,500

331 Water Heater - Replace (SmartWater)

15

0

Association Reserves, #6510-0

9

7/29/2022

Made with FlippingBook - Online magazine maker