FY'26 Budget Document (December 10, 2024)

Wellesley Public Schools: Fiscal Year 2026 Budget

Five-Year FF&E Replacement Plan:

FY'26 Requested

FY'27 Planned

FY'28 Planned

FY'29 Planned

FY'30 Planned

Org

Obj

Description

Notes

134-31-X06 583090 Other Equipment 134-31-X06 583090 Other Equipment 134-31-X06 583090 Other Equipment 134-31-X06 583090 Other Equipment 134-31-X06 583090 Other Equipment 134-31-X06 583090 Other Equipment 134-31-X06 583110 Furniture Replacement 134-31-X06 583110 Furniture Replacement 134-31-X06 583110 Furniture Replacement

$ $ $ $ $ $ $ $ $

- - - - - - - - -

$ $ $ $ $ $ $ $ $

- -

$ $ $ $ $ $ $ $ $

8,500 3,960 2,341 5,000 -

$ $ $ $ $ $ $ $ $

5,000 3,500 1,000 5,000 -

$ $ $ $ $ $ $ $ $

5,000 3,500 1,000 5,000 -

Fitness and Health / Athletics

Blind Replacements (Shades and Motors) WMS Industrial Technology Equipment Visual Art Equipment Replacement Performing Art Equipment Replacement

25,925

7,379

- -

90,000

- -

- -

Food Service Delivery Truck Replacement (Eletric Vehicle)

79,889

- -

Elementary Library Furniture Replacement

-

3,500

3,500

Classroom Rugs

19,832

17,699

15,000

15,000

Classroom Furniture

Wellesley Public Schools Five-Year Cash Capital FF&E Plan

$

- $

133,025 $

127,500 $

33,000 $

33,000

Wellesley Public Schools Five-Year Cash Capital Plan

$

1,299,481 $ 1,381,338 $

1,279,520 $

1,194,764 $ 1,191,529

Page 292 of 410

Made with FlippingBook Digital Proposal Creator