FY'26 Budget Document (December 10, 2024)

Wellesley Public Schools: Fiscal Year 2026 Budget

FY'25 Adjusted Budget

Enrollment Changes

Level Service

Strategic Priorities

Other Critical Needs

TOTAL ALL CATEGORIES

General Fund FY'26 Budget

Location

FTE

Headcount

FTE

Headcount

FTE

Headcount

FTE

Headcount

FTE

Headcount

FTE

Headcount

805.57

873.00

805.57

873.00

Behavioral Technician

WMS WMS WMS WMS WMS WMS WMS WMS WMS WMS WMS WMS WMS WMS WHS WHS WHS WHS WHS WHS WHS WHS WHS WHS WHS WHS WHS WHS WHS WHS WHS

-

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

1.00

1.00

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

1.00

1.00

Half Team (English) - Enrollment Half Team (Math) - Enrollment Half Team (Science) - Enrollment Half Team (Social Studies) - Enrollment Health and Fitness - Enrollment

(0.50) (0.50) (0.50) (0.50) (0.20) (0.20) (0.20) (0.50)

- - - - - - - -

- - - - - - - -

(0.50) (0.50) (0.50) (0.50) (0.20) (0.20) (0.20) (0.50) (1.00) (1.00) (1.00) (0.30) (0.10) (1.00) (1.00) (1.00) (1.00) (0.50) (0.20) (1.00) (0.60) (0.20) (0.50) 0.30 (0.40) (1.00) (0.20) (0.40) (1.00) (1.00) (1.00) 0.40 0.40 0.50

- - - - - - - -

Industrial Technology (Makerspace) - Enrollment

Math (Comp. Science) - Enrollment School Counseling - Enrollment

Teaching Assistant Teaching Assistant Teaching Assistant

- - -

(1.00) (1.00) (1.00)

(1.00) (1.00) (1.00)

(1.00) (1.00) (1.00) (1.00) (1.00) (1.00) (1.00) (1.00) -

(0.30) (0.10)

(1.00)

- -

- -

Visual Arts - Enrollment

World Language - Enrollment

Behavioral Technician Behavioral Technician Behavioral Technician English - Enrollment

- - - - -

(1.00) (1.00) (1.00)

(1.00) (1.00) (1.00)

(1.00)

(1.00)

- - - - -

- - - - - - - - - - - -

Family and Consumer Science Instructional Library Assistant Math Paraprofessional - Enrollment Mathematics - Enrollment Multilingual Language Leaner Teaching Assistant (Multilingual Learner)

0.40 0.50

- - - - - - - - - - -

(0.50) (0.20)

- -

0.30

1.00

1.00

(1.00)

(1.00)

(1.00)

Performing Arts - Enrollment

(0.60)

-

School Psychologist Science - Enrollment

-

(0.20)

(0.50) (0.40) (0.20) (0.40) -

- - - -

Social Studies - Enrollment

Teaching Assistant

(1.00)

(1.00)

(1.00)

Visual Arts - Enrollment

World Language - Enrollment Board Certified Behavioral Analyst Districtwide School Psychologist Districtwide Board Cert. Beh. Analyst Districtwide School Adjustment Couns. PreK-22 Out-of-District Team Ch./BCBA Teaching Assistant (Multilingual Learner) Teaching Assistant (Multilingual Learner) School Resource Nurse

District District District District District District District District District District District District

- - - - - - - - - - - -

0.40

(1.00) (1.00) (1.00)

(1.00) (1.00) (1.00)

(1.00) (1.00) (1.00)

1.00 0.29 1.00 1.00

1.00

1.00 0.29 1.00 1.00

1.00

-

-

1.00 1.00

1.00 1.00

(1.00) (1.00) (1.00) (1.00)

(1.00) (1.00) (1.00) (1.00)

(1.00) (1.00) (1.00) (1.00)

(1.00) (1.00) (1.00) (1.00)

Van Driver Van Driver Van Driver Van Driver

General Fund FY'26 Sub-Total

805.57

873.00

(8.10)

(3.00)

(12.27)

(11.00)

0.90

786.11

859.00

Page 348 of 410

Made with FlippingBook Digital Proposal Creator