FY'26 Budget Document (December 10, 2024)

TOTAL

Location

Description

Pyramid

Salary

Non-Salary

FTE Dept (1.00)320

Type Salary

Fiske Reading Interventionist Paraprofessional

Strategic Priorities

$ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $

(45,072)

$ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $

-

Fiske Teacher PD: Consolidate Professional Development in Teaching and Learning (Conf/Mtgs - Professional Staff) Fiske Literacy: Consolidate Professional Development in Teaching and Learning (Conf/Mtgs - Professional Staff) Fiske Mathematics: Consolidate Professional Development in Teaching and Learning (Conf/Mtgs - Professional Staff)

Level Service Level Service Level Service Level Service Level Service Level Service Level Service Level Service Level Service Level Service Level Service Level Service Level Service Level Service Level Service Level Service Level Service Level Service Level Service Level Service Level Service Level Service Level Service Level Service Level Service Level Service Level Service

- - - - - - - - -

(2,547)

- - - - - - - - - - -

320 Expense 320 Expense 320 Expense 320 Expense 320 Expense 360 Expense 360 Expense

(255) (446)

Fiske Science: Instructional Materials

(1,648)

Fiske Nursing: Consolidate Professional Development in Student Services (Conf/Mtgs - Professional Staff) Fiske Spec. Ed.: Consolidate Professional Development in Student Services (Conf/Mtgs - Professional Staff)

(194)

(1,500) (6,863) (13,453)

Fiske Special Education: Other Professional Services

Sub-Total Funded:

177,792

(1.20)

Fiske

- - - - - - - - -

Sub-Total Not Funded:

Hardy Base Level Personnel Changes (Steps, Leaves, Late Starts) Hardy Base Level Personnel Changes (Steps, Leaves, Late Starts)

136,216 144,827 84,994 16,999 (33,707) (42,497) (25,498)

320 360

Salary Salary Salary Salary Salary Salary Salary

Hardy Enrollment Change (Add Grade 4 Section)

1.00 320 0.20 320 (1.00)360 (0.50)360 (0.30)360

Hardy Librarian (Enrollment)

Hardy Teaching Assistant (FY'25 Unfilled Position) Hardy Speech and Language Pathologist (Moved to Sprague)

Hardy School Psychologist

Hardy Teacher PD: Consolidate Professional Development in Teaching and Learning (Conf/Mtgs - Professional Staff) Hardy Literacy: Consolidate Professional Development in Teaching and Learning (Conf/Mtgs - Professional Staff) Hardy Mathematics: Consolidate Professional Development in Teaching and Learning (Conf/Mtgs - Professional Staff)

- - - - - - -

(1,280)

- - - - - - -

320 Expense 320 Expense 320 Expense 320 Expense 320 Expense 340 Expense 360 Expense

(185) (324)

Hardy Science: Instructional Materials

(32)

Hardy Nursing: Consolidate Professional Development in Student Services (Conf/Mtgs - Professional Staff)

(106)

Hardy Information Technology Services

(3,000) (2,000)

Hardy Spec. Ed.: Consolidate Professional Development in Student Services (Conf/Mtgs - Professional Staff)

Hardy Behavioral Technician (FY'25 Traded for BCBA) Hardy Behavioral Technician (FY'25 Traded for BCBA)

(45,349) (45,349) 45,349 45,349 (45,349)

- - - - - - - - - - - - - - - - -

(1.00)360 (1.00)360 1.00 360 1.00 360 (1.00)360

Salary Salary Salary Salary Salary

Hardy Behavioral Technician (Moved from PAWS, Student Support) Hardy Behavioral Technician (Moved from PAWS, Student Support) Hardy Behavioral Technician (Moved to Middle, Student Support) Hardy Special Education: Testing Protocols (NECC Aces)

-

3,713

-

360 Expense

Sub-Total Funded:

235,985

(3,214)

(1.60)

- - - -

Hardy

- -

Sub-Total Not Funded:

Hunnewell Base Level Personnel Changes (Steps, Leaves, Late Starts) Hunnewell Base Level Personnel Changes (Steps, Leaves, Late Starts)

Level Service Level Service Level Service Level Service Level Service Level Service

184,083 173,797 (84,994) (84,994) 84,994 16,999 84,994 (34,707) (44,271) (42,497)

320 360

Salary Salary Salary Salary Salary Salary Salary Salary Salary Salary

Hunnewell Math Specialist (Enrollment)

(1.00)320 (1.00)320 1.00 320 0.20 320 1.00 320 (1.00)320 (1.00)320 (0.50)360

Hunnewell Enrollment Change (Reduce Kindergarten Section) Hunnewell Enrollment Change (Add Grade 2 Section)

Hunnewell Librarian (Enrollment) Hunnewell Literacy Specialist

Strategic Priorities

Hunnewell Enrollment Change (Reduce Kindergarten Section) Teaching Assistant

Level Service

Hunnewell Reading Interventionist Paraprofessional

Strategic Priorities

Hunnewell School Psychologist

Level Service

Page 368 of 410

Made with FlippingBook Digital Proposal Creator