FY'26 Budget Document (December 10, 2024)

Wellesley Public Schools: Fiscal Year 2026 Budget

HIGH SCHOOL Fall Sport Total

FY'23

FY'24

FY'25

FY'26 (Est.)

Participants

523

507

481

481

A Head Coach

10

$

81,916 95,746

10

$

83,963 98,143

10

$

86,271

10

$

88,860

Assistant Coach P/T (Stipend)

18.5 $

18.5 $

18.5 $ 100,838

18.5 $ 103,378

8

$ $ $ $ $ $ $ $ $

8,000

8

$ $ $ $ $ $ $ $ $

8,000

8

$ $ $ $ $ $ $ $ $

8,000

8

$ $ $ $ $ $ $ $ $

8,000

B C

Supplies Uniforms

14,900

15,700

16,700 11,200 35,700 23,264 80,791 - 5,440 10,900

16,800

7,300

7,700

7,800

D Dues

-

-

-

E F

Facilities Officials

34,889 21,956 74,582 5,460 10,850

34,427 22,586 77,312 5,970 11,150

36,925 24,427 84,426 9,060 10,950

G Transportation H Game Personnel

I

Reconditioning/Other Expense

Total

$ 355,598

$ 364,951

$ 379,104

$ 390,626

Page 396 of 410

Made with FlippingBook Digital Proposal Creator