Summerhill Neighborhood Development Corporation COMMUNITY U…

Budget & Budget Narrative

Attachment 2 - Budget and Budget Narrative Template Please use this template to provide the budget and budget narrative for the proposed project. Complete all fields requested or indicate “n/a” where the field is not applicable.

Organization Name: Summerhill Neighborhood Development Corporation

Requested Amount from the Trust

Total Project Expense

Project Expense

Description

Salary/Personnel Title and % Time Fringe/Benefits Consultants

Fees (outlined on project staffing plan)

$11,280

$11,280

Security 7 police officers @10 hours each x $50/hr

$3,500

$3,500

Printing and Supplies Marketing Material Printing Office supplies Water and Refreshments

Materials/Supplies

$3,000

$3,000

Printing Door hangers with community history Flyers for total community Street banners Yard signs Transportation Bring senior from highrise Transport high school bands (2)

$3,200

$3,200

Travel

$1,100

$1,100

Publications/ Media

Publicist

$3,000

$3,000

Rent

n/a

n/a

n/a

Utilities

Power Supply

$ 500

$ 500

Permits (City of Atlanta) Assembly Electrical

Other Expenses

$500

$500

Children’s Activities Pony rides Bounce house Snow cones

$2,500

$2,500

Tents, chairs, tables, and stage for entertainment Portable toilets with hand sanitizers 6 Reg - $200 1 ADA - $300

$2,500

$2,500

$1,500

$1,500

Souvenirs Tote bags

$1,250

$1,250

Entertainment 4 bands @ $1,600 each (Gospel, Jazz, Contemporary, Country Western)

$6,400

$6,400

Sound system and DJ

$1,200 $ 800

$1,200 $ 800

Clean Up

Direct Costs Total Overhead* Cannot exceed 15%

Admin Overhead

10%

$42,277

“Overhead” includes operating support, fiscal agent fees and any other unexplained budget line items, and cannot exceed 15% of the direct costs. A tip on how to calculate this is: Total Requested Amount ÷ 11. TOTAL $47,047

8

SUMMERHILL COMMUNITY UNITY FESTIVAL // Community Serving Summerhill Community

Made with FlippingBook. PDF to flipbook with ease