Directors Report 9.21.20

OUTDOOR RESORT - PALM SPRINGS Operating Income Statement Aug-20

GL Number

Description

Current Month

Budget Variance This Year to Date Budget to Date Variance

88

(88)

194

688

(494)

-

4365-300 Credit Card

6,137

9,800

(3,663)

13,490

15,454

(1,964)

4115-100 Computer

1,206

323

1,529

2,412

(883)

4125-100 First Aid

1,529

369

(117)

484

385

99

4127-100 Dues & Subscriptions

252

89

(89)

143

121

22

4148-100

Permits

-

8,282

203

16,970

16,564

406

4139-100 Insurance

8,485

1,546

(762)

1,458

2,490

(1,032)

4142-100 Copier Service

784

967

591

2,550

1,698

852

4145-100 Legal Fees

1,558

457

(168)

533

914

(381)

4151-100 Meals & Entertainment

289

183

(183)

15

366

(351)

4154-100 Mileage & Travel

-

79

(34)

135

178

(43)

4159-100 Office Equipment

45

439

(111)

1,124

1,015

109

4161-100 Supplies

328

981

70

2,086

1,925

161

4166-100

Payroll Services

1,051

4,279

(664)

6,374

7,570

(1,196)

4996-100 401K - All

3,615

27

100

363

40

323

4169-100

Postage & Delivery

127

97

(97)

-

194

(194)

4172-100 Printing

-

100

(100)

-

200

(200)

4177-100 Radios

-

255

(220)

35

255

(220)

4178-100 Recruitment

35

292

(292)

-

584

(584)

4182-100 Safety /1st Aid Supplies

-

150

33

346

300

46

4179-100 Storage Costs

183

862

(713)

974

1,724

(750)

4187-100 Training & Education

149

213

87

615

426

189

4191-100 Website

300

Made with FlippingBook Annual report