OUTDOOR RESORT - PALM SPRINGS Reserve Fund Income Statement 31-Aug-20
July August September October November December January February March April May June Total ACTUAL ACTUAL ACTUAL ACTUAL ACTUAL ACTUAL ACTUAL ACTUAL ACTUAL ACTUAL ACTUAL ACTUAL YTD
REVENUES
Reserve Fund Allocations
88,084
88,084
176,168
Interest Income
1,674
1,706
3,380
TOTAL
89,758
89,790
-
-
-
-
-
-
-
-
-
-
179,548 - 179,548
TOTAL REVENUES
89,758
89,790
-
-
-
-
-
-
-
-
-
-
EXPENSES: Real Estate Improvements & Repairs
32,486 95,422
32,486 136,432
Personal Property - Equipment Other Expenses/Bank Fee
41,010
- - - - -
- - - - -
Ameritrade Appreciation/Depreciation
Ameritrade Fees
Federal Income Tax State Income Tax
TOTAL
41,010
127,908
-
-
-
-
-
-
-
-
-
-
168,918 - 168,918 - 10,630
Total Expenses
41,010
127,908
-
-
-
-
-
-
-
-
-
-
Net Income (Loss)
48,748
(38,118)
-
-
-
-
-
-
-
-
-
-
Made with FlippingBook Annual report