Estimated Enrollment of Existing and Proposed Residential Development
APPENDIX E - Table 14
First Year/ Year Built
Dec-24
# Units by Type
% Affordable Statistics
Total Estimated NPS Students
Total # Added to Projections
Actual to Estimated Difference
Actual Avg # NPS Students
Fully Phased In
Avg unit SGR (NPS)
Development Name
Total
Avg # BRs
Studio 1BR-M 2BR-M 3BR-M St-A 1BR-A 2BR-A 3BR-A
Project Status
N/A
2020
Occupied
Trio Newton (Washington Place)
# Units
11 55 48
5 4 1 1 2 0 2 0 0 0 0 0 0 0 6 5 2 2 3 0 3 1 1 0 0 0 0 0
2 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 5 0 1 0 0 0 0
10
8 8 1 2 4 0 4 3 3 1 2 2 0 2 1 1 0 1 1 0 1 1 1 0 1 1 0 1
1 3 0 0 1 0 1 0 0 0 0 0 0 0 1 3 0 0 1 0 1 1 3 0 0 1 0 1
140
# Students Projected Method 1 # Students Projected Method 2 # Students Projected Method 3 Less: Private School (12%) Total impact on districted schools Total # Students - Average of 3 Methods
0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 4 1 2 0 2
0 6 1 2 0 2 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3 0 1 0 1
10
0 1 0 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 2 0 1 0 0 0 0 0 5 1 2 0 2
25 15 15 18 -1 17
5
0.093
15% 1.39
17
13
-4
11
9
-1
8
429 Cherry Street
6
2021 2026
Phase in
# Units
10
14
# Students Projected Method 1 # Students Projected Method 2 # Students Projected Method 3 Less: Private School (12%) Total impact on districted schools Total # Students - Average of 3 Methods
2 3 6 4 0 4
5 4 8 6 0 6
0.071
21%
1.93
6
1
-5
68 Los Angeles Street
8
2021 2026
Phase in
# Units
11
20 11
# Students Projected Method 1 # Students Projected Method 2 # Students Projected Method 3 Less: Private School (12%) Total impact on districted schools Total # Students - Average of 3 Methods
2 4 8 5
6
0.10015% 2.30
8
2
-6
11
9
-1
-1
4
8
20 Kinmonth Road
6
2022 2027
Phase in
# Units
11
8 2 2 4 3 0 3
24
# Students Projected Method 1 # Students Projected Method 2 # Students Projected Method 3 Less: Private School (12%) Total impact on districted schools Total # Students - Average of 3 Methods
7 6 5 6 0 6
0.00017% 1.54
6
0
-6
Allée on the Charles
45
2023 2028
Phase in
# Units
15 65 56 17
22 18
6
204
# Students Projected Method 1 # Students Projected Method 2 # Students Projected Method 3 Less: Private School (12%) Total impact on districted schools Total # Students - Average of 3 Methods
0
12 14
18 17
61 49 47 51 -6 45
16 14
4 4 7
4 9
1 1 6
0.069
25% 1.49
45
14
-31
3 6
28 18 -2 16
10 -1
-1
-1
-1
5
6
9
5
~Building is omitted from calculations in Method 2 due to low actual SGR.
129
Made with FlippingBook interactive PDF creator