Enrollment Analysis Report FY25

Estimated Enrollment of Existing and Proposed Residential Development

APPENDIX E - Table 14

First Year/ Year Built

Dec-24

# Units by Type

% Affordable Statistics

Total Estimated NPS Students

Total # Added to Projections

Actual to Estimated Difference

Actual Avg # NPS Students

Fully Phased In

Avg unit SGR (NPS)

Development Name

Total

Avg # BRs

Studio 1BR-M 2BR-M 3BR-M St-A 1BR-A 2BR-A 3BR-A

Project Status

39 Herrick Road

4

2023 2028

Phase in

# Units

0 0 0 0 0 0 0 3 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

1 0 0 0 0 0 0 0 2 0 1 0 1 0 4 1 2 0 2 0 0 0 0 0 0 0 2 0 1 0 0 0 0

7 2 2 4 3 0 3 6 1 1 2 1 0 1

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 7 6 3 3 4 0 4 7 6 3 3 4 0 4

0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 3 0 1 0 0 0 0 2 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

1 1 0 1 1 0 1 1 1 0 0 0 0 0 3 3 1 2 2 0 2 0 0 0 0 0 0 0 1 1 0 1 1 0 1

0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 3 0 0 1 0 1 2 6 1 1 3 0 3 1 3 0 0 1 0 1

9 3 2 5 4 0 4 2 5 2 2 0 2

# Students Projected Method 1 # Students Projected Method 2 # Students Projected Method 3 Less: Private School (12%) Total impact on districted schools Total # Students - Average of 3 Methods

0.00011% 1.89

4

0

-4

15-21 Lexington Street

2

2023 2028

Phase in

# Units

10

24

# Students Projected Method 1 # Students Projected Method 2 # Students Projected Method 3 Less: Private School (12%) Total impact on districted schools Total # Students - Average of 3 Methods

0.00021% 1.13

2

0

-2

Est.

1114 Beacon Street

9

2025 2030

Phase in

# Units

14 14

34

# Students Projected Method 1 # Students Projected Method 2 # Students Projected Method 3 Less: Private School (12%) Total impact on districted schools Total # Students - Average of 3 Methods

3 4 7 5

9

10 10 10 -1

0.265 18%

1.56

9

-

-

-1

4

9

Est.

383 Boylston/50 Jackson

9

2026 2031

Construction

# Units

3 1 1 3 2 0 2 5 1 2 4 2 0 2

12 13

# Students Projected Method 1 # Students Projected Method 2 # Students Projected Method 3 Less: Private School (12%) Total impact on districted schools Total # Students - Average of 3 Methods

5 7 9 0 9

0.75017% 2.75

9

-

-

Est.

136-144 Hancock Street

8

2026 2031

Special Permit

# Units

16 11

# Students Projected Method 1 # Students Projected Method 2 # Students Projected Method 3 Less: Private School (12%) Total impact on districted schools Total # Students - Average of 3 Methods

6 8 8 0 8

0.500

13% 2.38

8

-

-

~Building is omitted from calculations in Method 2 due to low actual SGR.

130

Made with FlippingBook interactive PDF creator