Proposed FY2023-24 & Planning FY2024-25 Budget

Major Revenues

$60,000,000

$50,000,000

$40,000,000

$30,000,000

$20,000,000

$10,000,000

$-

CHARGES FOR SERVICES

PROPERTY TAXES

SALES TAXES

UTIL. FRANCHIS E FEES

INTERGOV 'TAL

ADMIN FEES

FINES & FORFEITU RES

LICENSES & PERMITS

MISC.

HOTEL OCCUP. TAXES

INTEREST

FY 2022 Actuals FY 2023 Projected

$37,882,750 $39,393,543 $17,107,515 $5,157,330 $8,829,991 $1,992,996 $955,532 $1,537,780 $22,673,972 $1,387,757 $747,437

$35,994,359 $43,268,338 $14,210,000 $4,711,290 $15,030,484 $1,992,971 $1,017,500 $1,277,500 $7,604,930 $1,000,000 $305,500 FY 2024 Proposed Budget $36,674,503 $49,522,394 $14,315,000 $4,861,290 $6,927,434 $1,992,971 $1,122,500 $1,245,000 $50,194,730 $1,300,000 $1,643,500

FY 2022 Actuals

FY 2023 Projected FY 2024 Proposed Budget

5-21

Made with FlippingBook - Online magazine maker