Proposed FY2023-24 & Planning FY2024-25 Budget

City of DeSoto NEXT YEAR BUDGET DETAIL REPORT

PROJECTION: 20241 2024 Operating Budget

ACCOUNTS FOR: GENERAL FUND

VENDOR QUANTITY

UNIT COST 2024 City Manager Office

TOTAL FURNITURE & FIXTURES

2,500.00

53800 PROGRAM FOOD & REFRESHMENTS 10110112 101-10-10-112-53800-0000-0000- PROGRAM FOOD & REFRESHMENTS

14,000.00 *

Meeting refreshments for City Manager's Office, catering costs for Executive Management Team Holiday lunch, food for meetings hosted by CMO staff. Food and materials for Committee

1.00

13,000.00

13,000.00

1.00

1,000.00

1,000.00

Meetings

TOTAL PROGRAM FOOD & REFRESHMENTS

14,000.00

55090 PROFESSIONAL SERVICES 10110112 101-10-10-112-55090-0000-0000- PROFESSIONAL SERVICES

50,000.00 *

Cost for consultants including retreat

1.00

50,000.00

50,000.00

presenters.

TOTAL PROFESSIONAL SERVICES

50,000.00

55171 RENTALS-EQUIPMENT & SUPPLIES 10110112 101-10-10-112-55171-0000-0000- RENTALS-EQUIPMENT & SUPPLIES

2,500.00 *

Rental of minor equipment and supplies including printers and copiers in the City Manager's Office.

1.00

2,500.00

2,500.00

TOTAL RENTALS-EQUIPMENT & SUPPLIES

2,500.00

55195 ANNUAL AWARDS 10110112 101-10-10-112-55195-0000-0000- ANNUAL AWARDS

16,000.00 *

Expenses resulting from the Employee Recognition Program, quarterly staff breakfasts and annual awards.

1.00

16,000.00

16,000.00

TOTAL ANNUAL AWARDS

16,000.00

55230 MEMBERSHIPS & SUBSCRIPTIONS 10110112 101-10-10-112-55230-0000-0000- MEMBERSHIPS & SUBSCRIPTIONS

10,000.00 *

Report generated: 08/31/2023 17:40 User: SOliver Program ID: bgnyrpts

Page

9

Made with FlippingBook - Online magazine maker