Proposed FY2023-24 & Planning FY2024-25 Budget

City of DeSoto NEXT YEAR BUDGET DETAIL REPORT

PROJECTION: 20241 2024 Operating Budget

ACCOUNTS FOR: GENERAL FUND

VENDOR QUANTITY

UNIT COST 2024 City Manager Office

TOTAL SALARIES

784,143.00

51530 SALARIES OVERTIME 10120210 101-20-20-210-51530-0000-0000- SALARIES OVERTIME

5,000.00 *

1.00

5,000.00

5,000.00

TOTAL SALARIES OVERTIME

5,000.00

51590 CERTIFICATION PAY 10120210 101-20-20-210-51590-0000-0000- CERTIFICATION PAY

2,700.00 *

The length of service pay for permanent, full time employees.

1.00

2,700.00

2,700.00

TOTAL CERTIFICATION PAY

2,700.00

51650 LONGEVITY PAY 10120210 101-20-20-210-51650-0000-0000- LONGEVITY PAY

660.00 *

1.00

660.00

660.00

TOTAL LONGEVITY PAY

660.00

51770 AUTO ALLOWANCE 10120210 101-20-20-210-51770-0000-0000- AUTO ALLOWANCE

6,000.00 *

1.00

6,000.00

6,000.00

TOTAL AUTO ALLOWANCE

6,000.00

52230 POSTAGE 10120210 101-20-20-210-52230-0000-0000- POSTAGE

300.00 *

Mailing supplies and postage fees

1.00

300.00

300.00

TOTAL POSTAGE

300.00

53040 OTHER EQUIPMENT 10120210 101-20-20-210-53040-0000-0000- OTHER EQUIPMENT

1,000.00 *

Small tools for construction inspectors.

1.00

1,000.00

1,000.00

Report generated: 08/31/2023 17:42 User: SOliver Program ID: bgnyrpts

Page

2

Made with FlippingBook - Online magazine maker