Proposed FY2023-24 & Planning FY2024-25 Budget

City of DeSoto NEXT YEAR BUDGET DETAIL REPORT

PROJECTION: 20241 2024 Operating Budget

ACCOUNTS FOR: GENERAL FUND

VENDOR QUANTITY

UNIT COST 2024 City Manager Office

TOTAL SALARIES

229,681.00

51530 SALARIES OVERTIME 10120212 101-20-20-212-51530-0000-0000- SALARIES OVERTIME

2,000.00 *

1.00

2,000.00

2,000.00

TOTAL SALARIES OVERTIME

2,000.00

51590 CERTIFICATION PAY 10120212 101-20-20-212-51590-0000-0000- CERTIFICATION PAY

1,200.00 *

1.00

1,200.00

1,200.00

TOTAL CERTIFICATION PAY

1,200.00

51650 LONGEVITY PAY 10120212 101-20-20-212-51650-0000-0000- LONGEVITY PAY

364.00 *

The length of service pay for permanent, full time employees.

1.00

364.00

364.00

TOTAL LONGEVITY PAY

364.00

52570 MILEAGE REIMB 10120212 101-20-20-212-52570-0000-0000- MILEAGE REIMB

100.00 *

1.00

100.00

100.00

TOTAL MILEAGE REIMB

100.00

53340 OFFICE SUPPLIES/EQUIPMENT 10120212 101-20-20-212-53340-0000-0000- OFFICE SUPPLIES/EQUIPMENT

1,500.00 *

1.00

1,500.00

1,500.00

TOTAL OFFICE SUPPLIES/EQUIPMENT

1,500.00

53440 COMPUTER SOFTWARE 10120212 101-20-20-212-53440-0000-0000- COMPUTER SOFTWARE

800.00 *

1.00

800.00

800.00

Report generated: 08/31/2023 17:42 User: SOliver Program ID: bgnyrpts

Page

7

Made with FlippingBook - Online magazine maker