Proposed FY2023-24 & Planning FY2024-25 Budget

City of DeSoto NEXT YEAR BUDGET DETAIL REPORT

PROJECTION: 20241 2024 Operating Budget

ACCOUNTS FOR: GENERAL FUND

VENDOR QUANTITY

UNIT COST 2024 City Manager Office

TOTAL TMRS - EMPLOYER

39,371.00

51470 SALARIES 10120214 101-20-20-214-51470-0000-0000- SALARIES

337,095.00 * 337,095.00

SALARIES

1.00

337,095.00

TOTAL SALARIES

337,095.00

51530 SALARIES OVERTIME 10120214 101-20-20-214-51530-0000-0000- SALARIES OVERTIME

630.00 *

SALARIES OVERTIME

1.00

630.00

630.00

TOTAL SALARIES OVERTIME

630.00

51560 SALARIES-PART TIME 10120214 101-20-20-214-51560-0000-0000- SALARIES - PART TIME

24,143.00 *

SALARIES - PART TIME

1.00

24,143.00

24,143.00

TOTAL SALARIES-PART TIME

24,143.00

51650 LONGEVITY PAY 10120214 101-20-20-214-51650-0000-0000- LONGEVITY PAY

568.00 *

1.00

568.00

568.00

TOTAL LONGEVITY PAY

568.00

52106 BANK & CREDIT CARD EXP. 10120214 101-20-20-214-52106-0000-0000- BANK & CREDIT CARD EXP.

10,850.00 *

BANK & CREDIT CARD EXP.

1.00

10,850.00

10,850.00

TOTAL BANK & CREDIT CARD EXP.

10,850.00

52230 POSTAGE 10120214 101-20-20-214-52230-0000-0000- POSTAGE

750.00 *

Letters for permits

1.00

750.00

750.00

Report generated: 08/31/2023 17:42 User: SOliver Program ID: bgnyrpts

Page 10

Made with FlippingBook - Online magazine maker