Proposed FY2023-24 & Planning FY2024-25 Budget

City of DeSoto NEXT YEAR BUDGET DETAIL REPORT

PROJECTION: 20241 2024 Operating Budget

ACCOUNTS FOR: GENERAL FUND

VENDOR QUANTITY

UNIT COST 2024 City Manager Office

TOTAL STREET MAINT. MATERIAL

55,000.00

53780 MAINTENANCE SUPPLIES 10120218 101-20-20-218-53780-0000-0000- MAINTENANCE SUPPLIES

2,500.00 *

Bar oil, chains, tie downs and weed

1.00

2,500.00

2,500.00

killer

TOTAL MAINTENANCE SUPPLIES

2,500.00

54050 REPAIR & MAINTENANCE 10120218 101-20-20-218-54050-0000-0000- REPAIR & MAINTENANCE

2,400.00 *

Repair of minor equipment

1.00

2,400.00

2,400.00

TOTAL REPAIR & MAINTENANCE

2,400.00

54470 STREET PAINTING 10120218 101-20-20-218-54470-0000-0000- STREET PAINTING

44,000.00 *

Stripping for streets, parking lots and

1.00

44,000.00

44,000.00

thermoplastic for intersections

TOTAL STREET PAINTING

44,000.00

54485 CRACK SEALING 10120218 101-20-20-218-54485-0000-0000- CRACK SEALING

25,000.00 *

Crack seal for asphalt roadways

1.00

25,000.00

25,000.00

TOTAL CRACK SEALING

25,000.00

55090 PROFESSIONAL SERVICES 10120218 101-20-20-218-55090-0000-0000- PROFESSIONAL SERVICES

60,000.00 *

Professional contractor services

1.00

60,000.00

60,000.00

TOTAL PROFESSIONAL SERVICES

60,000.00

55125 PRINTING & BINDING 10120218 101-20-20-218-55125-0000-0000- PRINTING & BINDING

150.00 *

Business cards

1.00

150.00

150.00

Report generated: 08/31/2023 17:42 User: SOliver Program ID: bgnyrpts

Page 20

Made with FlippingBook - Online magazine maker