Proposed FY2023-24 & Planning FY2024-25 Budget

City of DeSoto NEXT YEAR BUDGET DETAIL REPORT

PROJECTION: 20241 2024 Operating Budget

ACCOUNTS FOR: GENERAL FUND

VENDOR QUANTITY

UNIT COST 2024 City Manager Office

TOTAL PRINTING & BINDING

150.00

55171 RENTALS-EQUIPMENT & SUPPLIES 10120218 101-20-20-218-55171-0000-0000- RENTALS-EQUIPMENT & SUPPLIES

1,500.00 *

Equipment rentals

1.00

1,500.00

1,500.00

TOTAL RENTALS-EQUIPMENT & SUPPLIES

1,500.00

55230 MEMBERSHIPS & SUBSCRIPTIONS 10120218 101-20-20-218-55230-0000-0000- MEMBERSHIPS & SUBSCRIPTIONS

1,500.00 *

IMSA Memberships

1.00

1,500.00

1,500.00

TOTAL MEMBERSHIPS & SUBSCRIPTIONS

1,500.00

55235 TRAINING AND TRAVEL EXPENSES 10120218 101-20-20-218-55235-0000-0000- TRAINING AND TRAVEL EXPENSES

10,000.00 *

Training and certification

1.00

10,000.00

10,000.00

TOTAL TRAINING AND TRAVEL EXPENSES

10,000.00

55415 OTHER CONTRACTUAL SERVICES 10120218 101-20-20-218-55415-0000-0000- OTHER CONTRACTUAL SERVICES

550,000.00 * 550,000.00

Concrete repairs, tree services,

1.00

550,000.00

welding and signal repairs

TOTAL OTHER CONTRACTUAL SERVICES

550,000.00

56450 TELEPHONE SERVICE 10120218 101-20-20-218-56450-0000-0000- TELEPHONE SERVICE

380.00 *

Cell phone

1.00

380.00

380.00

TOTAL TELEPHONE SERVICE

380.00

57170 MISCELLANEOUS EXPENDITURES 10120218 101-20-20-218-57170-0000-0000- MISCELLANEOUS EXPENDITURES

900.00 *

Batteries, zip ties, water hoses etc.

1.00

900.00

900.00

Report generated: 08/31/2023 17:42 User: SOliver Program ID: bgnyrpts

Page 21

Made with FlippingBook - Online magazine maker